Xylem Inc. (XYL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,876 | 5,195 | 5,522 | 7,364 | 8,562 | 9,035 | 9,126 | 9,204 |
| Operating profit | $m | 1,223 | 1,321 | ||||||
| Net profit | $m | 254 | 427 | 355 | 609 | 890 | 957 | 1,010 | 1,384 |
| EPS reported | $ | 3.92 | 4.20 | ||||||
| Operating cashflow per share | $ | 5.10 | 5.51 | ||||||
| Capex per share | $ | 1.36 | 1.44 | ||||||
| FCF per share | $ | 3.74 | 4.06 | ||||||
| Free cash flow | $m | 910 | 960 | ||||||
| Net debt | $m | 463 | 1,779 | ||||||
| Book value equity | $m | 11,480 | 10,421 | ||||||
| Book value per share | $ | 47.05 | 44.05 | ||||||
| Number of shares | m | 244 | 236.57 | ||||||
| DPS (TTM paid) | $ | 1.60 | 1.69 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 34.74 | 24.44 | ||||||
| P/B LTM | x | 2.89 | 3.18 | ||||||
| P/S LTM | x | 3.67 | 3.63 | ||||||
| P/FCF LTM | x | 36.42 | 34.53 | ||||||
| EV/EBITDA LTM | x | 18.90 | 18.13 | ||||||
| EV/Sales LTM | x | 3.73 | 3.27 | ||||||
| Earnings Yield LTM | % | +2.88% | +4.09% | ||||||
| FCF Yield | % | +2.75% | +2.90% | ||||||
| Quality | |||||||||
| ROE | % | +8.34% | +9.17% | ||||||
| ROIC | % | +6.37% | +6.91% | ||||||
| Operating margin | % | +13.54% | +14.48% | ||||||
| Gross margin | % | +38.46% | +39.24% | ||||||
| FCF/Sales | % | +10.07% | +10.52% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +7.40% | +15.07% | ||||||
| Sales Growth YoY | % | +5.52% | +6.59% | ||||||
| Net Income Growth YoY | % | +7.53% | +13.48% | ||||||
| FCF Growth | % | -3.40% | +1.91% | ||||||
| Operating Profit Growth | % | +21.21% | +30.92% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.18% | +1.37% | ||||||
| Dividend Growth | % | +11.11% | +17.36% | ||||||
| Payout Ratio | % | +40.88% | +39.55% | ||||||
| FCF/Debt | x | 0.44 | 0.31 | ||||||
| Net Debt/EBITDA | x | 0.33 | 0.89 | ||||||
| EBIT/Net interest | x | 42.17 | 57.43 | ||||||
| Net debt/market cap | % | +5.86% | +10.37% | ||||||
| Net debt/Equity | x | 0.04 | 0.17 | ||||||
| Gross debt/equity | x | 0.18 | 0.29 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for utility, industrial, and residential and commercial building services settings worldwide. It operates through Water Infrastructure; Applied Water; Measurement and Control Solutions; and Water Solutions and Services segments. The company offers water, wastewater, and storm water pumps and controls and systems; filtration, disinfection, and biological treatment equipment under the Flygt, Ionpure, Leopold, Neptune Benson, Sanitare, Wallace & Tiernan, and Wedeco brands; and pumps, valves, heat exchangers, controls, and dispensing equipment used for water and focuses on the residential, commercial and industrial markets under the Rule, Bell & Gossett, Flojet, Goulds Water Technology, Jabsco, and Lowara brands. It also provides smart meters, network communication devices, data analytics, test instruments, controls, sensor devices, software and managed services, critical infrastructure services, cloud-based analytics, and remote monitoring and data management under the Ebro, Sensus, Sentec, Smith Blair, WTW, YSI, and Xylem Vue brands. In addition, the company offers preventative maintenance services, rapid response mobile services, digitally enabled/outsourced solutions, process and wastewater treatment systems, environmental remediation, odor and corrosion control, filtration, reverse osmosis, continuous deionization, and mobile dewatering equipment and rental services; and municipal services comprising odor and corrosion control services, as well as condition assessment and asset management, and pressure monitoring solutions under the Grindex, Mar Cor, and Godwin brands. Xylem Inc. was formerly known as ITT WCO, Inc. and changed its name to Xylem Inc. in July 2011. The company was incorporated in 2011 and is headquartered in Washington, District Of Columbia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for utility, industrial, and residential and commercial building services settings worldwide. It operates through Water Infrastructure; Applied Water; Measurement and Control Solutions; and Water Solutions and Services segments. The company offers water, wastewater, and storm water pumps and controls and systems; filtration, disinfection, and biological treatment equipment under the Flygt, Ionpure, Leopold, Neptune Benson, Sanitare, Wallace & Tiernan, and Wedeco brands; and pumps, valves, heat exchangers, controls, and dispensing equipment used for water and focuses on the residential, commercial and industrial markets under the Rule, Bell & Gossett, Flojet, Goulds Water Technology, Jabsco, and Lowara brands. It also provides smart meters, network communication devices, data analytics, test instruments, controls, sensor devices, software and managed services, critical infrastructure services, cloud-based analytics, and remote monitoring and data management under the Ebro, Sensus, Sentec, Smith Blair, WTW, YSI, and Xylem Vue brands. In addition, the company offers preventative maintenance services, rapid response mobile services, digitally enabled/outsourced solutions, process and wastewater treatment systems, environmental remediation, odor and corrosion control, filtration, reverse osmosis, continuous deionization, and mobile dewatering equipment and rental services; and municipal services comprising odor and corrosion control services, as well as condition assessment and asset management, and pressure monitoring solutions under the Grindex, Mar Cor, and Godwin brands. Xylem Inc. was formerly known as ITT WCO, Inc. and changed its name to Xylem Inc. in July 2011. The company was incorporated in 2011 and is headquartered in Washington, District Of Columbia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free