Full history for every metric is available with a Kvantra account
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 41.5 | 40.9 | 52.1 | 63.6 | 67.0 | 65.5 | 71.4 | 75.0 |
| Operating profit | SEK bn | 12.0 | 11.9 | ||||||
| Net profit | SEK bn | 3.55 | 4.76 | 4.50 | 6.33 | 7.39 | 7.78 | 8.10 | 9.23 |
| EPS reported | SEK | 18.81 | 19.59 | ||||||
| Operating cashflow per share | SEK | 20.05 | 24.48 | ||||||
| Capex per share | SEK | 6.05 | 7.66 | ||||||
| FCF per share | SEK | 14.00 | 16.82 | ||||||
| Free cash flow | SEK bn | 5.79 | 6.85 | ||||||
| Net debt | SEK bn | 9.4 | 10.4 | ||||||
| Book value equity | SEK bn | 43.4 | 50.1 | ||||||
| Book value per share | SEK | 105.0 | 121.2 | ||||||
| Number of shares | m | 413.33 | 413.33 | ||||||
| DPS (TTM paid) | SEK | 8.89 | 8.89 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.69 | 26.91 | ||||||
| P/B LTM | x | 4.41 | 4.52 | ||||||
| P/S LTM | x | 2.92 | 3.17 | ||||||
| P/FCF LTM | x | 33.07 | 33.05 | ||||||
| EV/EBITDA LTM | x | 15.48 | 16.37 | ||||||
| EV/Sales LTM | x | 3.14 | 3.32 | ||||||
| Earnings Yield LTM | % | 4.05% | 3.72% | ||||||
| FCF Yield | % | 3.02% | 3.03% | ||||||
| Quality | |||||||||
| ROE | % | 17.91% | 17.58% | ||||||
| ROIC | % | 12.79% | 12.62% | ||||||
| Operating margin | % | 18.36% | 18.29% | ||||||
| Gross margin | % | 36.17% | 36.25% | ||||||
| FCF/Sales | % | 8.84% | 9.69% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +5.20% | -2.49% | ||||||
| Sales Growth YoY | % | -2.18% | +4.10% | ||||||
| Net Income Growth YoY | % | +5.20% | -2.50% | ||||||
| FCF Growth | % | -34.39% | +1.67% | ||||||
| Operating Profit Growth | % | +15.21% | +1.21% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.72% | 1.62% | ||||||
| Dividend Growth | % | +4.03% | +4.03% | ||||||
| Payout Ratio | % | 42.47% | 46.87% | ||||||
| FCF/Debt | x | 0.28 | 0.32 | ||||||
| Net Debt/EBITDA | x | 1.05 | 0.94 | ||||||
| EBIT/Net interest | x | 31.66 | 23.70 | ||||||
| Net debt/market cap | % | 4.90% | 4.60% | ||||||
| Net debt/Equity | x | 0.22 | 0.21 | ||||||
| Gross debt/equity | x | 0.48 | 0.42 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Alfa Laval AB (publ) is a global company specializing in delivering solutions and equipment for heat transfer, separation, and fluid handling across various industries. Operating through three key divisions—Energy, Food & Water, and Marine—the company offers an extensive product range. This includes diverse boilers, such as oil/gas-fired steam and composite steam units, along with exhaust gas economizers, ballast water treatment systems, and exhaust gas cleaning technologies. Their portfolio also features sensing and control devices, cleaning validation tools, condition monitoring systems, agitators, tanks, powder mixers, fittings, tubes, as well as wall-mounted cleaning nozzles, rotary jets and heads, and tank accessories and covers. Furthermore, Alfa Laval manufactures various pump types, including centrifugal, rotary lobe, three screw, twin screw, and circumferential piston pumps, alongside a wide array of valves like butterfly, control/check, double seal, diaphragm, double seat, regulating, safety, sampling, shutter, single seat, and ball valves. They are also a significant provider of numerous heat exchanger technologies, from tube-in-tube and process shell-and-tube models to finned tube air heat, scraped surface, various plate exchangers, wet surface, and HYAC hybrid air coolers. Complementing these offerings are decanters and other separation-related products. Alfa Laval serves a broad spectrum of sectors worldwide, including energy, utilities, home and personal care, food, dairy, beverage, marine, transportation, pharmaceuticals, biotechnology, and water/wastewater industries. Founded in 1883, Alfa Laval AB (publ) maintains its headquarters in Lund, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Alfa Laval AB (publ) is a global company specializing in delivering solutions and equipment for heat transfer, separation, and fluid handling across various industries. Operating through three key divisions—Energy, Food & Water, and Marine—the company offers an extensive product range. This includes diverse boilers, such as oil/gas-fired steam and composite steam units, along with exhaust gas economizers, ballast water treatment systems, and exhaust gas cleaning technologies. Their portfolio also features sensing and control devices, cleaning validation tools, condition monitoring systems, agitators, tanks, powder mixers, fittings, tubes, as well as wall-mounted cleaning nozzles, rotary jets and heads, and tank accessories and covers. Furthermore, Alfa Laval manufactures various pump types, including centrifugal, rotary lobe, three screw, twin screw, and circumferential piston pumps, alongside a wide array of valves like butterfly, control/check, double seal, diaphragm, double seat, regulating, safety, sampling, shutter, single seat, and ball valves. They are also a significant provider of numerous heat exchanger technologies, from tube-in-tube and process shell-and-tube models to finned tube air heat, scraped surface, various plate exchangers, wet surface, and HYAC hybrid air coolers. Complementing these offerings are decanters and other separation-related products. Alfa Laval serves a broad spectrum of sectors worldwide, including energy, utilities, home and personal care, food, dairy, beverage, marine, transportation, pharmaceuticals, biotechnology, and water/wastewater industries. Founded in 1883, Alfa Laval AB (publ) maintains its headquarters in Lund, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free