Otis Worldwide Corporation (OTIS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 15 |
| Operating profit | $bn | 2 | 2 | ||||||
| Net profit | $bn | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
| EPS reported | $ | 3.50 | 3.89 | ||||||
| Operating cashflow per share | $ | 4.05 | 4.86 | ||||||
| Capex per share | $ | 0.39 | 0.41 | ||||||
| FCF per share | $ | 3.67 | 4.44 | ||||||
| Free cash flow | $bn | 1 | 2 | ||||||
| Net debt | $bn | 7 | 8 | ||||||
| Book value equity | $bn | -5 | -6 | ||||||
| Book value per share | $ | -13.70 | -14.88 | ||||||
| Number of shares | m | 393.68 | 386.4 | ||||||
| DPS (TTM paid) | $ | 1.65 | 1.72 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.96 | 16.95 | ||||||
| P/B LTM | x | -6.38 | -5.98 | ||||||
| P/S LTM | x | 2.38 | 2.31 | ||||||
| P/FCF LTM | x | 23.81 | 20.09 | ||||||
| EV/EBITDA LTM | x | 18.24 | 17.42 | ||||||
| EV/Sales LTM | x | 2.91 | 2.39 | ||||||
| Earnings Yield LTM | % | +4.01% | +5.90% | ||||||
| FCF Yield | % | +4.20% | +4.98% | ||||||
| Quality | |||||||||
| ROE | % | -25.67% | -27.26% | ||||||
| ROIC | % | +39.59% | +40.31% | ||||||
| Operating margin | % | +14.78% | +15.35% | ||||||
| Gross margin | % | +30.28% | +30.17% | ||||||
| FCF/Sales | % | +10.01% | +11.48% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -14.00% | -4.42% | ||||||
| Sales Growth YoY | % | +1.19% | +4.56% | ||||||
| Net Income Growth YoY | % | -15.87% | -7.84% | ||||||
| FCF Growth | % | +0.49% | +19.14% | ||||||
| Operating Profit Growth | % | +6.23% | +13.99% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.88% | +2.37% | ||||||
| Dividend Growth | % | +9.27% | +13.91% | ||||||
| Payout Ratio | % | +46.96% | +43.30% | ||||||
| FCF/Debt | x | 0.17 | 0.19 | ||||||
| Net Debt/EBITDA | x | 3.32 | 3.33 | ||||||
| EBIT/Net interest | x | 10.88 | 10.90 | ||||||
| Net debt/market cap | % | +24.29% | +30.51% | ||||||
| Net debt/Equity | x | -1.35 | -1.33 | ||||||
| Gross debt/equity | x | -1.62 | -1.54 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Otis Worldwide Corporation is a global leader specializing in the manufacturing, installation, and servicing of elevators and escalators, with significant operations in the United States, China, and numerous other international markets. The company's business is organized into two primary divisions: New Equipment and Service. Its New Equipment segment is responsible for the design, fabrication, sale, and fitting of a diverse array of passenger and freight elevators, escalators, and moving walkways, catering to residential and commercial properties, as well as large-scale infrastructure endeavors. Conversely, the Service segment offers extensive maintenance, repair, and modernization services aimed at upgrading existing elevator and escalator systems. Otis maintains a substantial global service footprint, employing approximately 34,000 service technicians across roughly 1,400 branches and offices. The company, established in 1853, is headquartered in Farmington, Connecticut.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Otis Worldwide Corporation (OTIS)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Otis Worldwide Corporation is a global leader specializing in the manufacturing, installation, and servicing of elevators and escalators, with significant operations in the United States, China, and numerous other international markets. The company's business is organized into two primary divisions: New Equipment and Service. Its New Equipment segment is responsible for the design, fabrication, sale, and fitting of a diverse array of passenger and freight elevators, escalators, and moving walkways, catering to residential and commercial properties, as well as large-scale infrastructure endeavors. Conversely, the Service segment offers extensive maintenance, repair, and modernization services aimed at upgrading existing elevator and escalator systems. Otis maintains a substantial global service footprint, employing approximately 34,000 service technicians across roughly 1,400 branches and offices. The company, established in 1853, is headquartered in Farmington, Connecticut.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free