Dover Corporation (DOV)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 6,684 | 7,907 | 7,844 | 7,684 | 7,746 | 8,093 | 8,421 | 8,678 |
| Operating profit | $m | 1,373 | 1,420 | ||||||
| Net profit | $m | 683 | 1,124 | 1,065 | 1,057 | 2,697 | 1,094 | 1,135 | 1,472 |
| EPS reported | $ | 7.92 | 8.28 | ||||||
| Operating cashflow per share | $ | 9.75 | 10.33 | ||||||
| Capex per share | $ | 1.60 | 1.62 | ||||||
| FCF per share | $ | 8.14 | 8.71 | ||||||
| Free cash flow | $m | 1,118 | 1,173 | ||||||
| Net debt | $m | 1,902 | 1,504 | ||||||
| Book value equity | $m | 7,405 | 7,704 | ||||||
| Book value per share | $ | 53.65 | 56.83 | ||||||
| Number of shares | m | 138.03 | 135.55 | ||||||
| DPS (TTM paid) | $ | 2.07 | 2.09 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.65 | 23.17 | ||||||
| P/B LTM | x | 3.62 | 3.48 | ||||||
| P/S LTM | x | 3.31 | 3.18 | ||||||
| P/FCF LTM | x | 23.97 | 22.84 | ||||||
| EV/EBITDA LTM | x | 15.51 | 16.08 | ||||||
| EV/Sales LTM | x | 3.57 | 3.36 | ||||||
| Earnings Yield LTM | % | +4.06% | +4.32% | ||||||
| FCF Yield | % | +4.17% | +4.38% | ||||||
| Quality | |||||||||
| ROE | % | +14.77% | +15.00% | ||||||
| ROIC | % | +9.40% | +9.56% | ||||||
| Operating margin | % | +16.97% | +16.87% | ||||||
| Gross margin | % | +39.77% | +39.58% | ||||||
| FCF/Sales | % | +13.81% | +13.93% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -59.28% | -57.43% | ||||||
| Sales Growth YoY | % | +4.48% | +8.71% | ||||||
| Net Income Growth YoY | % | -59.44% | -57.93% | ||||||
| FCF Growth | % | +92.43% | +102.01% | ||||||
| Operating Profit Growth | % | +13.84% | +17.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.06% | +1.05% | ||||||
| Dividend Growth | % | +0.98% | +1.71% | ||||||
| Payout Ratio | % | +25.89% | +24.83% | ||||||
| FCF/Debt | x | 0.30 | 0.36 | ||||||
| Net Debt/EBITDA | x | 1.13 | 0.84 | ||||||
| EBIT/Net interest | x | 12.51 | 12.46 | ||||||
| Net debt/market cap | % | +13.36% | +12.18% | ||||||
| Net debt/Equity | x | 0.26 | 0.20 | ||||||
| Gross debt/equity | x | 0.51 | 0.42 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Dover Corporation operates as a global enterprise, supplying a wide array of industrial equipment, essential components, consumable products, replacement parts, software and digital platforms, and comprehensive support services. Its Engineered Products division delivers diverse machinery, parts, software, and solutions tailored for various industries, including automotive aftermarket service, waste management, industrial automation, aerospace and defense, heavy-duty winching and hoisting, and fluid dispensing. This segment also manufactures specific items such as manual and power clamps, rotary and linear mechanical indexers, conveyors, robotic pick-and-place units, glove ports, manipulators, and end-of-arm tooling like grippers, slides, and end effectors. The Clean Energy & Fueling segment focuses on providing components, equipment, software, and services crucial for the secure transportation of both traditional and sustainable fuels, along with other hazardous materials, throughout the supply chain. It further supports the operations of convenience retail outlets, fuel stations, and vehicle wash establishments. Through its Imaging and Identification segment, Dover offers solutions for precision marking and coding, intelligent packaging, product traceability, brand protection, and digital textile printing equipment. These offerings, along with associated consumables, software, and services, cater to markets like packaged and consumer goods, pharmaceuticals, industrial manufacturing, and fashion and apparel. The Pumps and Process Solutions segment is responsible for producing specialized pumps, connectors, flow meters, fluid connection systems, plastics and polymer processing machinery, and custom-engineered components for rotating and reciprocating equipment. Finally, the Climate & Sustainability Technologies segment manufactures advanced refrigeration systems, commercial refrigeration display cases, glass doors for refrigerators and freezers, and brazed plate heat exchangers, serving applications in industrial heating and cooling as well as residential climate control. Dover distributes its extensive product portfolio through both direct sales channels and a broad network of distributors. The company was founded in 1947 and maintains its headquarters in Downers Grove, Illinois.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Dover Corporation operates as a global enterprise, supplying a wide array of industrial equipment, essential components, consumable products, replacement parts, software and digital platforms, and comprehensive support services. Its Engineered Products division delivers diverse machinery, parts, software, and solutions tailored for various industries, including automotive aftermarket service, waste management, industrial automation, aerospace and defense, heavy-duty winching and hoisting, and fluid dispensing. This segment also manufactures specific items such as manual and power clamps, rotary and linear mechanical indexers, conveyors, robotic pick-and-place units, glove ports, manipulators, and end-of-arm tooling like grippers, slides, and end effectors. The Clean Energy & Fueling segment focuses on providing components, equipment, software, and services crucial for the secure transportation of both traditional and sustainable fuels, along with other hazardous materials, throughout the supply chain. It further supports the operations of convenience retail outlets, fuel stations, and vehicle wash establishments. Through its Imaging and Identification segment, Dover offers solutions for precision marking and coding, intelligent packaging, product traceability, brand protection, and digital textile printing equipment. These offerings, along with associated consumables, software, and services, cater to markets like packaged and consumer goods, pharmaceuticals, industrial manufacturing, and fashion and apparel. The Pumps and Process Solutions segment is responsible for producing specialized pumps, connectors, flow meters, fluid connection systems, plastics and polymer processing machinery, and custom-engineered components for rotating and reciprocating equipment. Finally, the Climate & Sustainability Technologies segment manufactures advanced refrigeration systems, commercial refrigeration display cases, glass doors for refrigerators and freezers, and brazed plate heat exchangers, serving applications in industrial heating and cooling as well as residential climate control. Dover distributes its extensive product portfolio through both direct sales channels and a broad network of distributors. The company was founded in 1947 and maintains its headquarters in Downers Grove, Illinois.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free