MSC Income Fund, Inc. (MSIF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | -4 | 82 | 52 | 75 | 102 | 130 | 146 | 144 |
| Operating profit | $m | 126 | 132 | ||||||
| Net profit | $m | -10 | 74 | 46 | 66 | 57 | 89 | 99 | 64 |
| EPS reported | $ | 1.91 | 2.14 | ||||||
| Operating cashflow per share | $ | -1.51 | -1.06 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | -1.51 | -1.06 | ||||||
| Free cash flow | $m | -70 | -32 | ||||||
| Net debt | $m | 582 | 633 | ||||||
| Book value equity | $m | 739 | 749 | ||||||
| Book value per share | $ | 15.89 | 16.37 | ||||||
| Number of shares | m | 46.5 | 45.73 | ||||||
| DPS (TTM paid) | $ | 1.44 | 1.80 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 6.88 | 5.71 | ||||||
| P/B LTM | x | 0.83 | 0.82 | ||||||
| P/S LTM | x | 4.71 | 4.19 | ||||||
| P/FCF LTM | x | -8.68 | -18.92 | ||||||
| EV/EBITDA LTM | x | 9.44 | 9.05 | ||||||
| EV/Sales LTM | x | 9.20 | 8.21 | ||||||
| Earnings Yield LTM | % | +14.53% | +17.51% | ||||||
| FCF Yield | % | -11.51% | -5.29% | ||||||
| Quality | |||||||||
| ROE | % | +12.01% | +13.47% | ||||||
| ROIC | % | +8.98% | +8.75% | ||||||
| Operating margin | % | +97.47% | +90.44% | ||||||
| Gross margin | % | +72.72% | +74.70% | ||||||
| FCF/Sales | % | -54.26% | -33.28% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +35.46% | +51.77% | ||||||
| Sales Growth YoY | % | +27.42% | +43.35% | ||||||
| Net Income Growth YoY | % | +56.89% | +75.16% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +119.18% | +128.79% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.44% | +10.45% | ||||||
| Dividend Growth | % | +59.12% | +98.90% | ||||||
| Payout Ratio | % | +58.07% | +62.92% | ||||||
| FCF/Debt | x | -0.12 | -0.05 | ||||||
| Net Debt/EBITDA | x | 4.61 | 4.80 | ||||||
| EBIT/Net interest | x | 3.72 | 3.69 | ||||||
| Net debt/market cap | % | +98.65% | +1.17% | ||||||
| Net debt/Equity | x | 0.79 | 0.85 | ||||||
| Gross debt/equity | x | 0.82 | 0.88 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
MSC Income Fund, Inc. operates as a Business Development Company (BDC), dedicating its capital to middle-market debt opportunities and hybrid debt-and-equity placements within the lower middle-market segment. The fund actively supports various corporate initiatives, including management buyouts, strategic recapitalizations, expansion financing, debt optimization, and business acquisitions. Its investment focus is directed towards businesses generating annual revenues ranging from $10 million to $150 million.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
MSC Income Fund, Inc. (MSIF)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
MSC Income Fund, Inc. operates as a Business Development Company (BDC), dedicating its capital to middle-market debt opportunities and hybrid debt-and-equity placements within the lower middle-market segment. The fund actively supports various corporate initiatives, including management buyouts, strategic recapitalizations, expansion financing, debt optimization, and business acquisitions. Its investment focus is directed towards businesses generating annual revenues ranging from $10 million to $150 million.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free