No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 4 | 5 | 10 | 10 | 17 | 20 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | 32 | 126 | 80 | 71 | 20 | 59 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
IDI, a Paris-based private equity firm established in 1970, employs a diverse range of investment strategies. The company focuses on leveraged buyouts, providing growth capital, and engaging in middle-market transactions. Its activities extend to acquiring substantial stakes in publicly listed small and medium-sized enterprises, managing secondary private equity portfolios, and offering various debt solutions including mezzanine financing, senior-to-senior loans, and discounted LBO loans for established businesses. Furthermore, IDI participates in co-investments for pre-initial public offering (IPO) financing rounds. Beyond direct investments, the firm also operates as a fund-of-funds, allocating capital to both private equity and hedge funds across all sectors, with a primary geographic focus on France and other developed European markets. IDI typically makes equity investments ranging from $0.58 million to €150 million. It targets companies with an enterprise value between €10 million and €300 million, reserving the flexibility to exceed this limit on a case-by-case basis. Individual deal commitments generally range from €5 million to €25 million. The firm seeks companies generating annual revenues between $13.25 million and $530.18 million. For its fund-of-funds activities, IDI looks for funds with sizes from $50 million to €300 million. While open to minority positions, IDI generally prefers to secure majority ownership, particularly in small and medium-sized companies acquired via leveraged buyouts. Notably, the firm primarily funds both its direct and fund-of-funds investments using its proprietary capital.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Institut de Développement Industriel SCA (IDIP.PA)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
IDI, a Paris-based private equity firm established in 1970, employs a diverse range of investment strategies. The company focuses on leveraged buyouts, providing growth capital, and engaging in middle-market transactions. Its activities extend to acquiring substantial stakes in publicly listed small and medium-sized enterprises, managing secondary private equity portfolios, and offering various debt solutions including mezzanine financing, senior-to-senior loans, and discounted LBO loans for established businesses. Furthermore, IDI participates in co-investments for pre-initial public offering (IPO) financing rounds. Beyond direct investments, the firm also operates as a fund-of-funds, allocating capital to both private equity and hedge funds across all sectors, with a primary geographic focus on France and other developed European markets. IDI typically makes equity investments ranging from $0.58 million to €150 million. It targets companies with an enterprise value between €10 million and €300 million, reserving the flexibility to exceed this limit on a case-by-case basis. Individual deal commitments generally range from €5 million to €25 million. The firm seeks companies generating annual revenues between $13.25 million and $530.18 million. For its fund-of-funds activities, IDI looks for funds with sizes from $50 million to €300 million. While open to minority positions, IDI generally prefers to secure majority ownership, particularly in small and medium-sized companies acquired via leveraged buyouts. Notably, the firm primarily funds both its direct and fund-of-funds investments using its proprietary capital.
