Nuveen Churchill Direct Lending Corp. (NCDL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 9 | 39 | 47 | 144 | 186 | 202 | 138 | 178 |
| Operating profit | $m | 144 | 63 | ||||||
| Net profit | $m | 2 | 27 | 17 | 76 | 116 | 66 | 47 | 78 |
| EPS reported | $ | 1.30 | 0.95 | ||||||
| Operating cashflow per share | $ | 3.86 | 2.29 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 3.86 | 2.29 | ||||||
| Free cash flow | $m | 194 | 113 | ||||||
| Net debt | $m | 1,106 | 1,084 | ||||||
| Book value equity | $m | 875 | 849 | ||||||
| Book value per share | $ | 17.40 | 17.19 | ||||||
| Number of shares | m | 50.29 | 49.39 | ||||||
| DPS (TTM paid) | $ | 1.90 | 2.06 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.26 | 12.22 | ||||||
| P/B LTM | x | 0.77 | 0.79 | ||||||
| P/S LTM | x | 3.32 | 4.85 | ||||||
| P/FCF LTM | x | 3.46 | 5.93 | ||||||
| EV/EBITDA LTM | x | 12.37 | 28.09 | ||||||
| EV/Sales LTM | x | 8.81 | 12.26 | ||||||
| Earnings Yield LTM | % | +9.75% | +8.18% | ||||||
| FCF Yield | % | +28.94% | +16.86% | ||||||
| Quality | |||||||||
| ROE | % | +7.50% | +5.40% | ||||||
| ROIC | % | +6.98% | +3.10% | ||||||
| Operating margin | % | +71.18% | +45.71% | ||||||
| Gross margin | % | +84.87% | +58.26% | ||||||
| FCF/Sales | % | +96.19% | +81.70% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -39.53% | -55.81% | ||||||
| Sales Growth YoY | % | +8.52% | -25.57% | ||||||
| Net Income Growth YoY | % | -43.59% | -59.72% | ||||||
| FCF Growth | % | +42.32% | -17.09% | ||||||
| Operating Profit Growth | % | +23.34% | -45.67% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +15.24% | +13.51% | ||||||
| Dividend Growth | % | -9.52% | -1.90% | ||||||
| Payout Ratio | % | +156.42% | +183.80% | ||||||
| FCF/Debt | x | 0.17 | 0.10 | ||||||
| Net Debt/EBITDA | x | 7.70 | 17.12 | ||||||
| EBIT/Net interest | x | 1.84 | 0.93 | ||||||
| Net debt/market cap | % | +1.66% | +1.77% | ||||||
| Net debt/Equity | x | 1.26 | 1.28 | ||||||
| Gross debt/equity | x | 1.27 | 1.28 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Nuveen Churchill Direct Lending Corp. (NCDL), initially formed as a Delaware limited liability company on March 13, 2018, and subsequently restructured into a Maryland corporation on June 18, 2019, prior to commencing its business activities, operates as a closed-end, externally managed, non-diversified investment company. It has chosen to be regulated as a Business Development Company (BDC) under the Investment Company Act of 1940, as amended. The firm's principal investment goal is to generate appealing risk-adjusted returns, primarily through current income. This is achieved by predominantly investing in senior secured loans provided to private equity-backed U.S. middle market companies, which NCDL identifies as enterprises with annual earnings before interest, taxes, depreciation, and amortization (EBITDA) generally ranging from $10.0 million to $100.0 million. Its portfolio will largely comprise what it refers to as "Senior Loans," primarily consisting of privately originated first-lien senior secured debt and unitranche loans (excluding "last-out" positions) to these performing U.S. middle market businesses. Additionally, the company selectively pursues "Junior Capital Investments," which include instruments such as second-lien loans, subordinated debt, last-out unitranche loan positions, and various equity-related securities.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Nuveen Churchill Direct Lending Corp. (NCDL)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Nuveen Churchill Direct Lending Corp. (NCDL), initially formed as a Delaware limited liability company on March 13, 2018, and subsequently restructured into a Maryland corporation on June 18, 2019, prior to commencing its business activities, operates as a closed-end, externally managed, non-diversified investment company. It has chosen to be regulated as a Business Development Company (BDC) under the Investment Company Act of 1940, as amended. The firm's principal investment goal is to generate appealing risk-adjusted returns, primarily through current income. This is achieved by predominantly investing in senior secured loans provided to private equity-backed U.S. middle market companies, which NCDL identifies as enterprises with annual earnings before interest, taxes, depreciation, and amortization (EBITDA) generally ranging from $10.0 million to $100.0 million. Its portfolio will largely comprise what it refers to as "Senior Loans," primarily consisting of privately originated first-lien senior secured debt and unitranche loans (excluding "last-out" positions) to these performing U.S. middle market businesses. Additionally, the company selectively pursues "Junior Capital Investments," which include instruments such as second-lien loans, subordinated debt, last-out unitranche loan positions, and various equity-related securities.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free