Noah Holdings Limited (NOAH)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 3,306 | 4,293 | 3,100 | 3,295 | 2,601 | 2,610 | 2,605 | 2,570 |
| Operating profit | CNY m | 777 | 876 | ||||||
| Net profit | CNY m | -745 | 1,314 | 977 | 1,009 | 475 | 559 | 588 | 142 |
| EPS reported | CNY | 38.45 | 42.25 | ||||||
| Operating cashflow per share | CNY | 70.00 | 26.60 | ||||||
| Capex per share | CNY | 9.62 | 26.60 | ||||||
| FCF per share | CNY | 60.39 | 0.00 | ||||||
| Free cash flow | CNY m | 842 | 0 | ||||||
| Net debt | CNY m | -5,018 | -5,046 | ||||||
| Book value equity | CNY m | 9,827 | 9,330 | ||||||
| Book value per share | CNY | 698.0 | 678.0 | ||||||
| Number of shares | m | 14.08 | 13.76 | ||||||
| DPS (TTM paid) | CNY | 8.30 | 8.90 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 1.83 | 1.47 | ||||||
| P/B LTM | x | 0.10 | 0.10 | ||||||
| P/S LTM | x | 0.38 | 0.38 | ||||||
| P/FCF LTM | x | 1.16 | 0.00 | ||||||
| EV/EBITDA LTM | x | -3.52 | -3.86 | ||||||
| EV/Sales LTM | x | -1.26 | -0.13 | ||||||
| Earnings Yield LTM | % | +54.64% | +68.03% | ||||||
| FCF Yield | % | +86.02% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | +5.69% | +5.45% | ||||||
| ROIC | % | +4.89% | +5.10% | ||||||
| Operating margin | % | +29.75% | +31.39% | ||||||
| Gross margin | % | +53.39% | +78.98% | ||||||
| FCF/Sales | % | +32.28% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +13.93% | +25.19% | ||||||
| Sales Growth YoY | % | +0.36% | +0.17% | ||||||
| Net Income Growth YoY | % | +17.54% | +23.68% | ||||||
| FCF Growth | % | +176.07% | -100.00% | ||||||
| Operating Profit Growth | % | +22.52% | +38.14% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +55.82% | +15.17% | ||||||
| Dividend Growth | % | -46.27% | -42.42% | ||||||
| Payout Ratio | % | +101.01% | +99.29% | ||||||
| FCF/Debt | x | 8.46 | 0.00 | ||||||
| Net Debt/EBITDA | x | -4.56 | -6.18 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.51 | -0.54 | ||||||
| Gross debt/equity | x | 0.01 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Noah Holdings Limited, a financial services entity established in 2005 and headquartered in Shanghai, People's Republic of China, specializes in providing comprehensive wealth and asset management solutions. The company primarily caters to high-net-worth individuals and corporate clients, offering expertise in investment and asset allocation across Mainland China, Hong Kong, and international markets. Its operations are divided into three core segments: Wealth Management, Asset Management, and Other Businesses. Through its wealth management arm, Noah delivers a broad spectrum of investment products, including both publicly offered and privately placed funds, spanning public securities and private equity. It also provides bespoke value-added financial services such as investor education, trust administration, and insurance brokerage, in addition to direct sales of insurance products. Furthermore, the company's asset management division offers access to a diverse portfolio of onshore and offshore investment vehicles, such as private equity, real estate, public securities, and multi-strategy funds. Noah Holdings also extends lending services as part of its comprehensive financial offerings.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Noah Holdings Limited (NOAH)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Noah Holdings Limited, a financial services entity established in 2005 and headquartered in Shanghai, People's Republic of China, specializes in providing comprehensive wealth and asset management solutions. The company primarily caters to high-net-worth individuals and corporate clients, offering expertise in investment and asset allocation across Mainland China, Hong Kong, and international markets. Its operations are divided into three core segments: Wealth Management, Asset Management, and Other Businesses. Through its wealth management arm, Noah delivers a broad spectrum of investment products, including both publicly offered and privately placed funds, spanning public securities and private equity. It also provides bespoke value-added financial services such as investor education, trust administration, and insurance brokerage, in addition to direct sales of insurance products. Furthermore, the company's asset management division offers access to a diverse portfolio of onshore and offshore investment vehicles, such as private equity, real estate, public securities, and multi-strategy funds. Noah Holdings also extends lending services as part of its comprehensive financial offerings.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free