International Seaways, Inc. (INSW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 422 | 273 | 865 | 1,072 | 952 | 843 | 1,259 | 1,394 |
| Operating profit | $m | 306 | 740 | ||||||
| Net profit | $m | -6 | -133 | 388 | 556 | 417 | 309 | 779 | 783 |
| EPS reported | $ | 6.23 | 15.64 | ||||||
| Operating cashflow per share | $ | 7.70 | 12.79 | ||||||
| Capex per share | $ | 6.93 | 7.35 | ||||||
| FCF per share | $ | 0.77 | 5.44 | ||||||
| Free cash flow | $m | 38 | 269 | ||||||
| Net debt | $m | 400 | 236 | ||||||
| Book value equity | $m | 2,020 | 2,265 | ||||||
| Book value per share | $ | 40.73 | 45.44 | ||||||
| Number of shares | m | 49.6 | 49.86 | ||||||
| DPS (TTM paid) | $ | 2.93 | 12.61 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.79 | 6.75 | ||||||
| P/B LTM | x | 1.19 | 1.06 | ||||||
| P/S LTM | x | 2.84 | 1.90 | ||||||
| P/FCF LTM | x | 62.82 | 8.89 | ||||||
| EV/EBITDA LTM | x | 5.54 | 2.14 | ||||||
| EV/Sales LTM | x | 3.38 | 4.21 | ||||||
| Earnings Yield LTM | % | +12.84% | +14.81% | ||||||
| FCF Yield | % | +1.59% | +11.24% | ||||||
| Quality | |||||||||
| ROE | % | +15.31% | +37.04% | ||||||
| ROIC | % | +11.79% | +25.27% | ||||||
| Operating margin | % | +36.33% | +58.75% | ||||||
| Gross margin | % | +42.29% | +65.95% | ||||||
| FCF/Sales | % | +4.52% | +21.38% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -25.74% | +86.41% | ||||||
| Sales Growth YoY | % | -11.38% | +32.35% | ||||||
| Net Income Growth YoY | % | -25.79% | +86.96% | ||||||
| FCF Growth | % | -85.44% | +2.81% | ||||||
| Operating Profit Growth | % | -32.70% | +62.53% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.04% | +8.58% | ||||||
| Dividend Growth | % | -49.22% | +118.54% | ||||||
| Payout Ratio | % | +46.80% | +53.04% | ||||||
| FCF/Debt | x | 0.07 | 0.41 | ||||||
| Net Debt/EBITDA | x | 0.89 | 0.37 | ||||||
| EBIT/Net interest | x | 7.17 | 1.87 | ||||||
| Net debt/market cap | % | +23.68% | +13.44% | ||||||
| Net debt/Equity | x | 0.20 | 0.10 | ||||||
| Gross debt/equity | x | 0.29 | 0.29 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
International Seaways, Inc. (INSW) specializes in the global seaborne transport of crude oil and refined petroleum products, managing and operating a substantial fleet of ocean-going vessels. Its business is categorized into two key divisions: Crude Tankers and Product Carriers. By the close of 2021, the company managed an extensive fleet of 83 vessels, encompassing both owned and 12 chartered-in ships, alongside stakes in two floating storage and offloading (FSO) service vessels. Its diverse clientele spans independent and state-controlled oil enterprises, energy traders, refinery operators, and international governmental bodies. Originally incorporated in 1999 as OSG International, Inc., the firm adopted its current name, International Seaways, Inc., in October 2016. It maintains its corporate headquarters in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
International Seaways, Inc. (INSW)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
International Seaways, Inc. (INSW) specializes in the global seaborne transport of crude oil and refined petroleum products, managing and operating a substantial fleet of ocean-going vessels. Its business is categorized into two key divisions: Crude Tankers and Product Carriers. By the close of 2021, the company managed an extensive fleet of 83 vessels, encompassing both owned and 12 chartered-in ships, alongside stakes in two floating storage and offloading (FSO) service vessels. Its diverse clientele spans independent and state-controlled oil enterprises, energy traders, refinery operators, and international governmental bodies. Originally incorporated in 1999 as OSG International, Inc., the firm adopted its current name, International Seaways, Inc., in October 2016. It maintains its corporate headquarters in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free