Hafnia Limited (HAFN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 874 | 811 | 1,927 | 2,672 | 2,869 | 2,349 | 2,628 | 1,282 |
| Operating profit | $m | 336 | 557 | ||||||
| Net profit | $m | 149 | -55 | 752 | 793 | 774 | 350 | 645 | 726 |
| EPS reported | $ | 0.69 | 1.28 | ||||||
| Operating cashflow per share | $ | 1.13 | 1.16 | ||||||
| Capex per share | $ | 0.30 | 0.28 | ||||||
| FCF per share | $ | 0.83 | 0.88 | ||||||
| Free cash flow | $m | 412 | 546 | ||||||
| Net debt | $m | 899 | 531 | ||||||
| Book value equity | $m | 2,329 | 2,646 | ||||||
| Book value per share | $ | 4.62 | 5.23 | ||||||
| Number of shares | m | 504.11 | 506.03 | ||||||
| DPS (TTM paid) | $ | 0.40 | 1.29 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.72 | 9.80 | ||||||
| P/B LTM | x | 1.14 | 1.00 | ||||||
| P/S LTM | x | 1.13 | 1.01 | ||||||
| P/FCF LTM | x | 6.45 | 4.86 | ||||||
| EV/EBITDA LTM | x | 5.81 | 4.38 | ||||||
| EV/Sales LTM | x | 1.53 | 1.97 | ||||||
| Earnings Yield LTM | % | +12.95% | +10.20% | ||||||
| FCF Yield | % | +15.50% | +20.57% | ||||||
| Quality | |||||||||
| ROE | % | +15.01% | +19.20% | ||||||
| ROIC | % | +9.66% | +11.96% | ||||||
| Operating margin | % | +14.30% | +17.81% | ||||||
| Gross margin | % | +18.02% | +20.65% | ||||||
| FCF/Sales | % | +17.52% | +18.32% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -54.00% | -14.67% | ||||||
| Sales Growth YoY | % | -18.12% | -8.38% | ||||||
| Net Income Growth YoY | % | -54.83% | -16.61% | ||||||
| FCF Growth | % | -58.04% | -44.30% | ||||||
| Operating Profit Growth | % | -58.32% | -30.92% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.70% | +9.46% | ||||||
| Dividend Growth | % | -70.90% | -6.10% | ||||||
| Payout Ratio | % | +58.78% | +59.34% | ||||||
| FCF/Debt | x | 0.36 | 0.62 | ||||||
| Net Debt/EBITDA | x | 1.53 | 1.24 | ||||||
| EBIT/Net interest | x | 5.62 | 8.73 | ||||||
| Net debt/market cap | % | +41.11% | +24.66% | ||||||
| Net debt/Equity | x | 0.39 | 0.20 | ||||||
| Gross debt/equity | x | 0.49 | 0.33 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Hafnia Limited, headquartered in Hamilton, Bermuda, is a prominent maritime transportation enterprise engaged in the ownership and operation of product tankers. The company manages a substantial fleet of 200 vessels across diverse categories such as Long Range II, Long Range I, Medium Range (MR), Handy size, and specialized carriers. Its core business involves the global shipment of a wide spectrum of clean and dirty refined petroleum products, vegetable oils, and specific chemicals for an international clientele that includes oil majors, chemical producers, as well as trading and utility corporations. In addition to its primary shipping activities, Hafnia offers a comprehensive suite of maritime services, including vessel ownership, expert ship management, investment services, corporate support, and agency office functions. The company also provides an integrated shipping platform that incorporates technical management, commercial and chartering services, pool administration, and large-scale bunker procurement.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Hafnia Limited, headquartered in Hamilton, Bermuda, is a prominent maritime transportation enterprise engaged in the ownership and operation of product tankers. The company manages a substantial fleet of 200 vessels across diverse categories such as Long Range II, Long Range I, Medium Range (MR), Handy size, and specialized carriers. Its core business involves the global shipment of a wide spectrum of clean and dirty refined petroleum products, vegetable oils, and specific chemicals for an international clientele that includes oil majors, chemical producers, as well as trading and utility corporations. In addition to its primary shipping activities, Hafnia offers a comprehensive suite of maritime services, including vessel ownership, expert ship management, investment services, corporate support, and agency office functions. The company also provides an integrated shipping platform that incorporates technical management, commercial and chartering services, pool administration, and large-scale bunker procurement.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free