Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 420 | 855 | 1,235 | 940 | 1,666 | 2,267 | 1,967 |
| Operating profit | $m | 370 | 730 | ||||||
| Net profit | $m | - | -339 | 203 | 858 | 871 | 161 | 842 | 520 |
| EPS reported | $ | 0.70 | 2.92 | ||||||
| Operating cashflow per share | $ | 1.93 | 1.41 | ||||||
| Capex per share | $ | 4.49 | 2.77 | ||||||
| FCF per share | $ | -2.56 | -0.40 | ||||||
| Free cash flow | $m | -588 | -308 | ||||||
| Net debt | $m | 5,398 | 5,292 | ||||||
| Book value equity | $m | 2,623 | 3,120 | ||||||
| Book value per share | $ | 11.43 | 10.75 | ||||||
| Number of shares | m | 229.44 | 290.17 | ||||||
| DPS (TTM paid) | $ | 0.05 | 0.85 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.61 | 7.36 | ||||||
| P/B LTM | x | 0.83 | 1.95 | ||||||
| P/S LTM | x | 1.31 | 2.68 | ||||||
| P/FCF LTM | x | -3.72 | -19.72 | ||||||
| EV/EBITDA LTM | x | 8.28 | 8.33 | ||||||
| EV/Sales LTM | x | 4.55 | 5.02 | ||||||
| Earnings Yield LTM | % | 7.35% | 13.59% | ||||||
| FCF Yield | % | -26.89% | -5.07% | ||||||
| Quality | |||||||||
| ROE | % | 6.13% | 29.99% | ||||||
| ROIC | % | 4.22% | 8.40% | ||||||
| Operating margin | % | 22.20% | 32.19% | ||||||
| Gross margin | % | 28.94% | 36.49% | ||||||
| FCF/Sales | % | -35.28% | -5.11% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -84.23% | +133.60% | ||||||
| Sales Growth YoY | % | +77.20% | +111.71% | ||||||
| Net Income Growth YoY | % | -81.55% | +246.60% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -63.10% | +48.43% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.92% | 4.09% | ||||||
| Dividend Growth | % | -95.31% | - | ||||||
| Payout Ratio | % | 12.55% | 12.54% | ||||||
| FCF/Debt | x | -0.11 | -0.06 | ||||||
| Net Debt/EBITDA | x | 5.90 | 3.89 | ||||||
| EBIT/Net interest | x | 0.98 | 2.10 | ||||||
| Net debt/market cap | % | 246.98% | 87.09% | ||||||
| Net debt/Equity | x | 2.06 | 1.70 | ||||||
| Gross debt/equity | x | 2.12 | 1.75 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Cmb.Tech N.V., a Belgian firm specializing in maritime transport, was founded in 2003 and maintains its headquarters in Antwerp. The company, previously known as Euronav NV, officially adopted the name Cmb.Tech NV in October 2024. Its operations are structured across three key divisions: Marine, H2 Infra, and H2 Industry. The Marine segment maintains and deploys a diverse fleet, encompassing vessels such as crude oil tankers, bulk carriers, container ships, chemical carriers, offshore wind support vessels, tugboats, and ferries. The H2 Infra division focuses on sourcing and developing sustainable molecule supplies, alongside the production and distribution of green hydrogen and ammonia. Concurrently, the H2 Industry division delivers adaptable industrial applications utilizing dual-fuel systems. Cmb.Tech N.V. functions as a subsidiary of CMB NV.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Cmb.Tech N.V., a Belgian firm specializing in maritime transport, was founded in 2003 and maintains its headquarters in Antwerp. The company, previously known as Euronav NV, officially adopted the name Cmb.Tech NV in October 2024. Its operations are structured across three key divisions: Marine, H2 Infra, and H2 Industry. The Marine segment maintains and deploys a diverse fleet, encompassing vessels such as crude oil tankers, bulk carriers, container ships, chemical carriers, offshore wind support vessels, tugboats, and ferries. The H2 Infra division focuses on sourcing and developing sustainable molecule supplies, alongside the production and distribution of green hydrogen and ammonia. Concurrently, the H2 Industry division delivers adaptable industrial applications utilizing dual-fuel systems. Cmb.Tech N.V. functions as a subsidiary of CMB NV.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free