Wilh. Wilhelmsen Holding ASA (WWIB.OL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 806 | 873 | 943 | 1,027 | 1,137 | 1,234 | 1,240 | 1,281 |
| Operating profit | $m | 106 | 127 | ||||||
| Net profit | $m | 178 | 53 | 282 | 466 | 498 | 652 | 525 | 382 |
| EPS reported | $ | 15.52 | 12.54 | ||||||
| Operating cashflow per share | $ | 5.17 | 78.55 | ||||||
| Capex per share | $ | 1.79 | 5.14 | ||||||
| FCF per share | $ | 3.38 | 73.42 | ||||||
| Free cash flow | $m | 142 | 59 | ||||||
| Net debt | $m | -191 | -328 | ||||||
| Book value equity | $m | 3,262 | 3,555 | ||||||
| Book value per share | $ | 77.65 | 85.70 | ||||||
| Number of shares | m | 42.01 | 41.48 | ||||||
| DPS (TTM paid) | $ | 2.95 | 2.95 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 3.49 | 5.58 | ||||||
| P/B LTM | x | 0.75 | 0.69 | ||||||
| P/S LTM | x | 1.99 | 1.98 | ||||||
| P/FCF LTM | x | 17.30 | 41.40 | ||||||
| EV/EBITDA LTM | x | 3.25 | 8.02 | ||||||
| EV/Sales LTM | x | 2.16 | 2.79 | ||||||
| Earnings Yield LTM | % | +28.65% | +17.92% | ||||||
| FCF Yield | % | +5.78% | +2.42% | ||||||
| Quality | |||||||||
| ROE | % | +19.99% | +19.71% | ||||||
| ROIC | % | +2.64% | +2.76% | ||||||
| Operating margin | % | +8.59% | +9.07% | ||||||
| Gross margin | % | +22.85% | +16.36% | ||||||
| FCF/Sales | % | +11.51% | +246.68% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +35.31% | +9.33% | ||||||
| Sales Growth YoY | % | +8.53% | +9.04% | ||||||
| Net Income Growth YoY | % | +30.92% | +5.47% | ||||||
| FCF Growth | % | +153.57% | +5.98% | ||||||
| Operating Profit Growth | % | +24.71% | +48.87% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.38% | +3.66% | ||||||
| Dividend Growth | % | +56.17% | +56.17% | ||||||
| Payout Ratio | % | +12.73% | +12.99% | ||||||
| FCF/Debt | x | 0.33 | 0.14 | ||||||
| Net Debt/EBITDA | x | 0.26 | 0.26 | ||||||
| EBIT/Net interest | x | 4.08 | 3.90 | ||||||
| Net debt/market cap | % | +11.40% | +8.48% | ||||||
| Net debt/Equity | x | -0.06 | -0.09 | ||||||
| Gross debt/equity | x | 0.13 | 0.12 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Wilh. Wilhelmsen Holding ASA is a global provider of diverse maritime products and services, with operations reaching Europe, Oceania, Asia, Africa, and the Americas. The company's activities are organized into its Maritime Services and New Energy divisions. The Maritime Services segment supplies a wide array of marine essentials, including specialized water treatment products (Nalfleet), various chemicals and equipment for vessel cleaning and maintenance (Unitor), refrigerants (Unicool), robust ropes (Timm), fuel treatment solutions, marine lubricants, and oil spill response apparatus. This division also delivers critical ship agency support to commercial fleets and comprehensive ship management, encompassing crew provision. The New Energy segment focuses on supporting the offshore industry, managing supply bases, developing associated real estate, maintaining drilling rigs, and overseeing logistics for large-scale pipeline and wind farm constructions. Additionally, it offers technical and crew management expertise for the growing offshore wind market and innovates digital solutions for the broader shipping sector. Beyond these core operations, Wilh. Wilhelmsen Holding ASA provides marine and non-marine insurance, specialized maritime training, strategic investment services, and infrastructure and supply chain solutions. The company, founded in 1861 and headquartered in Lysaker, Norway, is a subsidiary of Tallyman AS.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Wilh. Wilhelmsen Holding ASA (WWIB.OL)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Wilh. Wilhelmsen Holding ASA is a global provider of diverse maritime products and services, with operations reaching Europe, Oceania, Asia, Africa, and the Americas. The company's activities are organized into its Maritime Services and New Energy divisions. The Maritime Services segment supplies a wide array of marine essentials, including specialized water treatment products (Nalfleet), various chemicals and equipment for vessel cleaning and maintenance (Unitor), refrigerants (Unicool), robust ropes (Timm), fuel treatment solutions, marine lubricants, and oil spill response apparatus. This division also delivers critical ship agency support to commercial fleets and comprehensive ship management, encompassing crew provision. The New Energy segment focuses on supporting the offshore industry, managing supply bases, developing associated real estate, maintaining drilling rigs, and overseeing logistics for large-scale pipeline and wind farm constructions. Additionally, it offers technical and crew management expertise for the growing offshore wind market and innovates digital solutions for the broader shipping sector. Beyond these core operations, Wilh. Wilhelmsen Holding ASA provides marine and non-marine insurance, specialized maritime training, strategic investment services, and infrastructure and supply chain solutions. The company, founded in 1861 and headquartered in Lysaker, Norway, is a subsidiary of Tallyman AS.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free