Atlas Copco AB (ATCO-B.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 100 | 111 | 141 | 173 | 177 | 168 | 170 | 182 |
| Operating profit | SEK bn | 35 | 35 | ||||||
| Net profit | SEK bn | 15 | 18 | 23 | 28 | 30 | 26 | 27 | 30 |
| EPS reported | SEK | 5.42 | 5.46 | ||||||
| Operating cashflow per share | SEK | 6.69 | 6.45 | ||||||
| Capex per share | SEK | 0.88 | 0.72 | ||||||
| FCF per share | SEK | 5.81 | 5.72 | ||||||
| Free cash flow | SEK bn | 28 | 28 | ||||||
| Net debt | SEK bn | 12 | 13 | ||||||
| Book value equity | SEK bn | 110 | 106 | ||||||
| Book value per share | SEK | 22.62 | 21.78 | ||||||
| Number of shares | m | 4,873 | 4,881.3 | ||||||
| DPS (TTM paid) | SEK | 4.00 | 6.50 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 27.49 | 32.58 | ||||||
| P/B LTM | x | 6.58 | 6.82 | ||||||
| P/S LTM | x | 4.31 | 4.27 | ||||||
| P/FCF LTM | x | 25.65 | 25.99 | ||||||
| EV/EBITDA LTM | x | 17.07 | 16.64 | ||||||
| EV/Sales LTM | x | 4.42 | 5.91 | ||||||
| Earnings Yield LTM | % | +3.64% | +3.07% | ||||||
| FCF Yield | % | +3.90% | +3.85% | ||||||
| Quality | |||||||||
| ROE | % | +23.97% | +23.93% | ||||||
| ROIC | % | +17.83% | +17.68% | ||||||
| Operating margin | % | +20.64% | +19.93% | ||||||
| Gross margin | % | +42.90% | +42.19% | ||||||
| FCF/Sales | % | +16.80% | +16.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -11.15% | -10.49% | ||||||
| Sales Growth YoY | % | -4.77% | -3.88% | ||||||
| Net Income Growth YoY | % | -11.29% | -10.62% | ||||||
| FCF Growth | % | -8.36% | -9.56% | ||||||
| Operating Profit Growth | % | -8.98% | -8.47% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.01% | +1.98% | ||||||
| Dividend Growth | % | +37.93% | +124.14% | ||||||
| Payout Ratio | % | +55.30% | +73.25% | ||||||
| FCF/Debt | x | 0.81 | 0.78 | ||||||
| Net Debt/EBITDA | x | 0.44 | 0.47 | ||||||
| EBIT/Net interest | x | 78.42 | 93.05 | ||||||
| Net debt/market cap | % | +3.78% | +2.88% | ||||||
| Net debt/Equity | x | 0.11 | 0.12 | ||||||
| Gross debt/equity | x | 0.32 | 0.34 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Atlas Copco AB, along with its various subsidiaries, operates as a global industrial group focused on delivering cutting-edge productivity solutions. The company organizes its extensive operations into four distinct business areas: Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique. The Compressor Technique division offers a comprehensive portfolio of compression equipment, including piston, oil-free tooth, scroll, and rotary screw compressors, as well as oil-free blowers, centrifugal compressors, and specialized gas and process compressors. This segment also provides essential air and gas treatment systems and medical air solutions, primarily serving the manufacturing and process industries. Through its Vacuum Technique segment, Atlas Copco supplies a wide array of vacuum pump technologies, such as oil-sealed rotary vane, dry, and liquid ring vacuum pumps, alongside turbomolecular and cryogenic pumps. Additionally, it develops abatement and integrated systems specifically designed for demanding applications in semiconductor and scientific fields, chemical processing, food packaging, and paper handling industries. The Industrial Technique segment specializes in advanced tools and systems for industrial assembly and production. Its product range includes pneumatic, hydraulic, and electric assembly tools, complete with sophisticated control systems and associated software vital for safety-critical tightening operations. This division also provides self-pierce riveting tools, dispensing equipment for adhesives and sealants, flow drill fastening equipment, various material removal tools, drills, other pneumatic products, and innovative machine vision solutions, catering to customers in the automotive and general manufacturing sectors. Finally, the Power Technique division delivers robust portable compressors, boosters, generators, lighting towers, pumps, and a variety of construction and demolition tools. These essential solutions support diverse industries such as civil engineering, oil and gas, general construction, manufacturing, exploration drilling, and demolition, further enhanced by a specialized range of rental services. Established in 1873 and headquartered in Nacka, Sweden, the company maintains a significant global presence, operating across North America, South America, Europe, Africa, the Middle East, Asia, and Oceania.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Atlas Copco AB, along with its various subsidiaries, operates as a global industrial group focused on delivering cutting-edge productivity solutions. The company organizes its extensive operations into four distinct business areas: Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique. The Compressor Technique division offers a comprehensive portfolio of compression equipment, including piston, oil-free tooth, scroll, and rotary screw compressors, as well as oil-free blowers, centrifugal compressors, and specialized gas and process compressors. This segment also provides essential air and gas treatment systems and medical air solutions, primarily serving the manufacturing and process industries. Through its Vacuum Technique segment, Atlas Copco supplies a wide array of vacuum pump technologies, such as oil-sealed rotary vane, dry, and liquid ring vacuum pumps, alongside turbomolecular and cryogenic pumps. Additionally, it develops abatement and integrated systems specifically designed for demanding applications in semiconductor and scientific fields, chemical processing, food packaging, and paper handling industries. The Industrial Technique segment specializes in advanced tools and systems for industrial assembly and production. Its product range includes pneumatic, hydraulic, and electric assembly tools, complete with sophisticated control systems and associated software vital for safety-critical tightening operations. This division also provides self-pierce riveting tools, dispensing equipment for adhesives and sealants, flow drill fastening equipment, various material removal tools, drills, other pneumatic products, and innovative machine vision solutions, catering to customers in the automotive and general manufacturing sectors. Finally, the Power Technique division delivers robust portable compressors, boosters, generators, lighting towers, pumps, and a variety of construction and demolition tools. These essential solutions support diverse industries such as civil engineering, oil and gas, general construction, manufacturing, exploration drilling, and demolition, further enhanced by a specialized range of rental services. Established in 1873 and headquartered in Nacka, Sweden, the company maintains a significant global presence, operating across North America, South America, Europe, Africa, the Middle East, Asia, and Oceania.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free