No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 4,041,376 | 3,699,946 | 3,860,283 | 4,202,797 | 4,657,147 | 5,027,176 | 4,974,168 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 87,123 | 40,639 | 113,541 | 130,451 | 222,023 | 245,448 | 332,130 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Mitsubishi Heavy Industries, Ltd. operates globally as a prominent manufacturer and distributor of a diverse range of heavy industrial machinery and infrastructure solutions. The company's vast operations are structured into distinct segments: Energy Systems; Plants & Infrastructure Systems; Logistics, Thermal & Drive Systems; and Aircraft, Defense & Space. Within Energy Systems, Mitsubishi offers comprehensive solutions for power generation, including thermal, renewable, nuclear, and chemical power plants, alongside advanced engine technologies, lithium-ion battery products, facilities for oil and gas production, and fuel cell development. Its Plants & Infrastructure Systems segment delivers large-scale industrial plants and critical infrastructure components, such as gas holders, vibration control systems, water pipes, tunnel excavation machinery, and environmental systems for waste-to-energy conversion, sludge treatment, air quality control, and CO2 capture. The Logistics, Thermal & Drive Systems division encompasses a wide array of products, from the manufacturing of various marine vessels—including passenger, commercial, LNG, and LPG carriers—to specialized marine machinery, boilers, turbines, and propulsion systems. This segment also develops intelligent transport solutions, like electronic toll collection and highway traffic management, and provides industrial and material handling equipment, such as forklift trucks, printing, paper converting, metals, food & packaging machinery, pumps, compressors, hydraulic components, turbochargers, and automotive air conditioning and refrigeration systems. Finally, the Aircraft, Defense & Space segment serves both civilian and governmental sectors by providing civil aircraft and engines, aviation equipment, and comprehensive maintenance, repair, and overhaul services. It further designs and produces advanced space systems, including launch vehicles, rocket engines, and space station components, alongside a robust portfolio of defense systems such as naval ships, specialized military vehicles, defense aircraft, helicopters, and guided weapon systems. Mitsubishi Heavy Industries also offers crucial after-sales services and cybersecurity solutions tailored for industrial control systems. Founded in 1884, the company is headquartered in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Mitsubishi Heavy Industries, Ltd. (7011.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Mitsubishi Heavy Industries, Ltd. operates globally as a prominent manufacturer and distributor of a diverse range of heavy industrial machinery and infrastructure solutions. The company's vast operations are structured into distinct segments: Energy Systems; Plants & Infrastructure Systems; Logistics, Thermal & Drive Systems; and Aircraft, Defense & Space. Within Energy Systems, Mitsubishi offers comprehensive solutions for power generation, including thermal, renewable, nuclear, and chemical power plants, alongside advanced engine technologies, lithium-ion battery products, facilities for oil and gas production, and fuel cell development. Its Plants & Infrastructure Systems segment delivers large-scale industrial plants and critical infrastructure components, such as gas holders, vibration control systems, water pipes, tunnel excavation machinery, and environmental systems for waste-to-energy conversion, sludge treatment, air quality control, and CO2 capture. The Logistics, Thermal & Drive Systems division encompasses a wide array of products, from the manufacturing of various marine vessels—including passenger, commercial, LNG, and LPG carriers—to specialized marine machinery, boilers, turbines, and propulsion systems. This segment also develops intelligent transport solutions, like electronic toll collection and highway traffic management, and provides industrial and material handling equipment, such as forklift trucks, printing, paper converting, metals, food & packaging machinery, pumps, compressors, hydraulic components, turbochargers, and automotive air conditioning and refrigeration systems. Finally, the Aircraft, Defense & Space segment serves both civilian and governmental sectors by providing civil aircraft and engines, aviation equipment, and comprehensive maintenance, repair, and overhaul services. It further designs and produces advanced space systems, including launch vehicles, rocket engines, and space station components, alongside a robust portfolio of defense systems such as naval ships, specialized military vehicles, defense aircraft, helicopters, and guided weapon systems. Mitsubishi Heavy Industries also offers crucial after-sales services and cybersecurity solutions tailored for industrial control systems. Founded in 1884, the company is headquartered in Tokyo, Japan.
