Wartsila Oyj ADR (WRTBY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 4,604 | 4,778 | 5,843 | 6,018 | 6,449 | 6,641 | 6,726 | 6,286 |
| Operating profit | €m | 793 | 898 | ||||||
| Net profit | €m | 134 | 194 | -64 | 258 | 503 | 601 | 635 | 635 |
| EPS reported | € | 0.20 | 0.22 | ||||||
| Operating cashflow per share | € | 0.52 | 0.51 | ||||||
| Capex per share | € | 0.05 | 0.06 | ||||||
| FCF per share | € | 0.47 | 0.45 | ||||||
| Free cash flow | €m | 1,391 | 1,318 | ||||||
| Net debt | €m | -2,048 | -1,898 | ||||||
| Book value equity | €m | 2,876 | 2,533 | ||||||
| Book value per share | € | 0.97 | 0.86 | ||||||
| Number of shares | m | 2,960.38 | 2,953.67 | ||||||
| DPS (TTM paid) | € | 0.20 | 0.21 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 31.63 | 25.54 | ||||||
| P/B LTM | x | 6.47 | 7.35 | ||||||
| P/S LTM | x | 2.80 | 2.77 | ||||||
| P/FCF LTM | x | 13.38 | 14.12 | ||||||
| EV/EBITDA LTM | x | 16.50 | 16.33 | ||||||
| EV/Sales LTM | x | 2.53 | 2.42 | ||||||
| Earnings Yield LTM | % | +3.16% | +3.92% | ||||||
| FCF Yield | % | +7.47% | +7.08% | ||||||
| Quality | |||||||||
| ROE | % | +20.91% | +25.16% | ||||||
| ROIC | % | +13.88% | +19.15% | ||||||
| Operating margin | % | +11.95% | +13.20% | ||||||
| Gross margin | % | +20.64% | +35.16% | ||||||
| FCF/Sales | % | +20.94% | +19.65% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +17.65% | +29.41% | ||||||
| Sales Growth YoY | % | +2.98% | +4.30% | ||||||
| Net Income Growth YoY | % | +19.54% | +26.30% | ||||||
| FCF Growth | % | +33.99% | +26.99% | ||||||
| Operating Profit Growth | % | +10.81% | +25.42% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.34% | +3.30% | ||||||
| Dividend Growth | % | -42.36% | +181.34% | ||||||
| Payout Ratio | % | +42.02% | +90.83% | ||||||
| FCF/Debt | x | 1.81 | 2.39 | ||||||
| Net Debt/EBITDA | x | -1.79 | -1.54 | ||||||
| EBIT/Net interest | x | 11.47 | 28.74 | ||||||
| Net debt/market cap | % | +2.91% | +1.78% | ||||||
| Net debt/Equity | x | -0.71 | -0.75 | ||||||
| Gross debt/equity | x | 0.27 | 0.22 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Wärtsilä Oyj Abp offers technologies and lifecycle solutions for the marine and energy markets worldwide. It offers energy storage; engine and hybrid power plants; and data centre power solutions, as well as lifecycle solutions, lifecycle upgrades, spare parts and field services, and decarbonisation solutions. It also provides engine power plant products, such as gas, multi-fuel, and diesel engines; Quantum BESS portfolio, a battery energy storage system (BESS) solutions; GEMS Digital Energy Platform, a software platform that monitors, controls, and optimizes energy assets on site and portfolio levels. In addition, the company offers power and propulsion products, such as electric shipping and hybrid ships, engine and generating sets, propulsors and gears, and shaft line solutions; liquid and gas handling products, including ballast water management, freshwater generation, waste and wastewater treatment, gas solutions, and exhaust treatment equipment; port and fleet optimization; simulation and training solutions; and marine navigation solutions. Further, it provides spare parts, technical support, maintenance and repair, lifecycle upgrades, lifecycle agreements, training, and cyber services; and decarbonization solutions for existing fleets and newbuild vessels. The company was founded in 1834 and is headquartered in Helsinki, Finland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Wärtsilä Oyj Abp offers technologies and lifecycle solutions for the marine and energy markets worldwide. It offers energy storage; engine and hybrid power plants; and data centre power solutions, as well as lifecycle solutions, lifecycle upgrades, spare parts and field services, and decarbonisation solutions. It also provides engine power plant products, such as gas, multi-fuel, and diesel engines; Quantum BESS portfolio, a battery energy storage system (BESS) solutions; GEMS Digital Energy Platform, a software platform that monitors, controls, and optimizes energy assets on site and portfolio levels. In addition, the company offers power and propulsion products, such as electric shipping and hybrid ships, engine and generating sets, propulsors and gears, and shaft line solutions; liquid and gas handling products, including ballast water management, freshwater generation, waste and wastewater treatment, gas solutions, and exhaust treatment equipment; port and fleet optimization; simulation and training solutions; and marine navigation solutions. Further, it provides spare parts, technical support, maintenance and repair, lifecycle upgrades, lifecycle agreements, training, and cyber services; and decarbonization solutions for existing fleets and newbuild vessels. The company was founded in 1834 and is headquartered in Helsinki, Finland.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free