Atlas Copco AB (publ) (ATLKY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 100 | 111 | 141 | 173 | 177 | 158 | 161 | 188 |
| Operating profit | SEK bn | 33 | 34 | ||||||
| Net profit | SEK bn | 15 | 18 | 23 | 28 | 30 | 25 | 27 | 31 |
| EPS reported | SEK | 5.10 | 5.49 | ||||||
| Operating cashflow per share | SEK | 6.29 | 6.45 | ||||||
| Capex per share | SEK | 0.83 | 0.72 | ||||||
| FCF per share | SEK | 5.46 | 5.72 | ||||||
| Free cash flow | SEK bn | 27 | 26 | ||||||
| Net debt | SEK bn | 12 | 13 | ||||||
| Book value equity | SEK bn | 110 | 106 | ||||||
| Book value per share | SEK | 22.62 | 21.78 | ||||||
| Number of shares | m | 4,873 | 4,881.3 | ||||||
| DPS (TTM paid) | SEK | 4.03 | 6.81 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 32.46 | 36.25 | ||||||
| P/B LTM | x | 7.29 | 7.56 | ||||||
| P/S LTM | x | 5.08 | 4.98 | ||||||
| P/FCF LTM | x | 30.24 | 30.53 | ||||||
| EV/EBITDA LTM | x | 20.07 | 19.59 | ||||||
| EV/Sales LTM | x | 5.20 | 5.91 | ||||||
| Earnings Yield LTM | % | +3.08% | +2.76% | ||||||
| FCF Yield | % | +3.31% | +3.28% | ||||||
| Quality | |||||||||
| ROE | % | +22.53% | +23.93% | ||||||
| ROIC | % | +16.76% | +17.68% | ||||||
| Operating margin | % | +20.64% | +19.93% | ||||||
| Gross margin | % | +42.90% | +42.19% | ||||||
| FCF/Sales | % | +16.80% | +16.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -16.39% | -10.00% | ||||||
| Sales Growth YoY | % | -10.48% | -8.76% | ||||||
| Net Income Growth YoY | % | -16.61% | -10.19% | ||||||
| FCF Growth | % | -13.86% | -14.70% | ||||||
| Operating Profit Growth | % | -14.44% | -10.11% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.71% | +1.98% | ||||||
| Dividend Growth | % | +67.39% | +182.66% | ||||||
| Payout Ratio | % | +55.24% | +72.19% | ||||||
| FCF/Debt | x | 0.76 | 0.74 | ||||||
| Net Debt/EBITDA | x | 0.47 | 0.47 | ||||||
| EBIT/Net interest | x | 78.42 | 93.05 | ||||||
| Net debt/market cap | % | +3.42% | +2.88% | ||||||
| Net debt/Equity | x | 0.11 | 0.12 | ||||||
| Gross debt/equity | x | 0.32 | 0.34 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Atlas Copco AB engages in the provision of sustainable productivity solutions. The firm offers compressors, vacuum solutions, generators, power tools, and assembly systems. It operates through the following segments: Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique. The Compressor Technique segment provides compressed air solutions, industrial compressors, gas and process compressors and expanders, air and gas treatment equipment, and air management systems. The Vacuum Technique segment deals with vacuum products, exhaust management systems, valves, and related equipment. The Industrial Technique segment offers industrial power tools and systems, assembly solutions, quality assurance products, and software and services. The Power Technique segment supplies air, power, and flow solutions through products such as mobile compressors, pumps, light towers, and generators along with a number of complementary products. The company was founded by Eduard Fränckel on February 21, 1873 and is headquartered in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Atlas Copco AB engages in the provision of sustainable productivity solutions. The firm offers compressors, vacuum solutions, generators, power tools, and assembly systems. It operates through the following segments: Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique. The Compressor Technique segment provides compressed air solutions, industrial compressors, gas and process compressors and expanders, air and gas treatment equipment, and air management systems. The Vacuum Technique segment deals with vacuum products, exhaust management systems, valves, and related equipment. The Industrial Technique segment offers industrial power tools and systems, assembly solutions, quality assurance products, and software and services. The Power Technique segment supplies air, power, and flow solutions through products such as mobile compressors, pumps, light towers, and generators along with a number of complementary products. The company was founded by Eduard Fränckel on February 21, 1873 and is headquartered in Stockholm, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free