Exxon Mobil Corporation (XOM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 179 | 277 | 399 | 335 | 339 | 324 | 361 | 414 |
| Operating profit | $bn | 34 | 39 | ||||||
| Net profit | $bn | -22 | 23 | 56 | 36 | 34 | 29 | 33 | 49 |
| EPS reported | $ | 6.70 | 7.77 | ||||||
| Operating cashflow per share | $ | 12.07 | 14.31 | ||||||
| Capex per share | $ | 6.59 | 6.99 | ||||||
| FCF per share | $ | 5.48 | 7.32 | ||||||
| Free cash flow | $bn | 24 | 31 | ||||||
| Net debt | $bn | 33 | 32 | ||||||
| Book value equity | $bn | 259 | 259 | ||||||
| Book value per share | $ | 60.25 | 62.14 | ||||||
| Number of shares | m | 4,305 | 4,174 | ||||||
| DPS (TTM paid) | $ | 4.00 | 4.12 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.96 | 20.67 | ||||||
| P/B LTM | x | 2.00 | 2.00 | ||||||
| P/S LTM | x | 1.60 | 1.43 | ||||||
| P/FCF LTM | x | 21.94 | 16.96 | ||||||
| EV/EBITDA LTM | x | 8.12 | 7.67 | ||||||
| EV/Sales LTM | x | 1.70 | 1.92 | ||||||
| Earnings Yield LTM | % | +5.57% | +4.84% | ||||||
| FCF Yield | % | +4.56% | +5.90% | ||||||
| Quality | |||||||||
| ROE | % | +11.12% | +12.68% | ||||||
| ROIC | % | +6.34% | +7.45% | ||||||
| Operating margin | % | +10.48% | +10.71% | ||||||
| Gross margin | % | +21.68% | +25.15% | ||||||
| FCF/Sales | % | +7.29% | +8.46% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -14.54% | -0.89% | ||||||
| Sales Growth YoY | % | -4.52% | +6.43% | ||||||
| Net Income Growth YoY | % | -14.36% | -2.74% | ||||||
| FCF Growth | % | -23.13% | -0.53% | ||||||
| Operating Profit Growth | % | -14.41% | -2.50% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.33% | +2.56% | ||||||
| Dividend Growth | % | +4.17% | +7.29% | ||||||
| Payout Ratio | % | +59.74% | +52.44% | ||||||
| FCF/Debt | x | 0.54 | 0.72 | ||||||
| Net Debt/EBITDA | x | 0.48 | 0.45 | ||||||
| EBIT/Net interest | x | 56.28 | 59.57 | ||||||
| Net debt/market cap | % | +8.40% | +6.41% | ||||||
| Net debt/Equity | x | 0.13 | 0.12 | ||||||
| Gross debt/equity | x | 0.17 | 0.16 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Exxon Mobil Corporation is a global energy firm that undertakes the exploration and extraction of oil and natural gas resources across its domestic operations and international territories. The company organizes its vast activities into three primary divisions: Upstream, Downstream, and Chemical. Beyond resource acquisition, Exxon Mobil is deeply engaged in the manufacturing, commercial trading, logistical transportation, and marketing of crude oil, natural gas, refined petroleum goods, a wide array of petrochemicals (including olefins, polyolefins, and aromatics), and other specialized chemical products. Furthermore, the company is actively developing solutions in carbon capture and storage, hydrogen, and biofuels. As of December 31, 2021, the corporation maintained approximately 20,528 net operational wells with verified reserves. Founded in 1870, Exxon Mobil's corporate headquarters are located in Irving, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Exxon Mobil Corporation is a global energy firm that undertakes the exploration and extraction of oil and natural gas resources across its domestic operations and international territories. The company organizes its vast activities into three primary divisions: Upstream, Downstream, and Chemical. Beyond resource acquisition, Exxon Mobil is deeply engaged in the manufacturing, commercial trading, logistical transportation, and marketing of crude oil, natural gas, refined petroleum goods, a wide array of petrochemicals (including olefins, polyolefins, and aromatics), and other specialized chemical products. Furthermore, the company is actively developing solutions in carbon capture and storage, hydrogen, and biofuels. As of December 31, 2021, the corporation maintained approximately 20,528 net operational wells with verified reserves. Founded in 1870, Exxon Mobil's corporate headquarters are located in Irving, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free