Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 120 | 185 | 263 | 219 | 196 | 182 | 196 | 211 |
| Operating profit | $bn | 20 | 27 | ||||||
| Net profit | $bn | -7 | 16 | 21 | 21 | 16 | 13 | 18 | 28 |
| EPS reported | $ | 6.01 | 7.96 | ||||||
| Operating cashflow per share | $ | 12.85 | 14.85 | ||||||
| Capex per share | $ | 7.97 | 7.50 | ||||||
| FCF per share | $ | 4.88 | 7.35 | ||||||
| Free cash flow | $bn | 11 | 16 | ||||||
| Net debt | $bn | 32 | 31 | ||||||
| Book value equity | $bn | 115 | 128 | ||||||
| Book value per share | $ | 51.90 | 56.90 | ||||||
| Number of shares | m | 2,214 | 2,256.43 | ||||||
| DPS (TTM paid) | $ | 4.63 | 3.97 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.86 | 11.03 | ||||||
| P/B LTM | x | 1.26 | 1.45 | ||||||
| P/S LTM | x | 0.79 | 0.95 | ||||||
| P/FCF LTM | x | 13.37 | 11.41 | ||||||
| EV/EBITDA LTM | x | 4.62 | 4.67 | ||||||
| EV/Sales LTM | x | 0.98 | 1.11 | ||||||
| Earnings Yield LTM | % | 9.21% | 9.07% | ||||||
| FCF Yield | % | 7.48% | 8.76% | ||||||
| Quality | |||||||||
| ROE | % | 11.43% | 14.83% | ||||||
| ROIC | % | 5.63% | 7.31% | ||||||
| Operating margin | % | 10.93% | 13.71% | ||||||
| Gross margin | % | 28.43% | 30.66% | ||||||
| FCF/Sales | % | 5.93% | 8.32% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -10.16% | +44.46% | ||||||
| Sales Growth YoY | % | -6.78% | +4.95% | ||||||
| Net Income Growth YoY | % | -16.70% | +39.48% | ||||||
| FCF Growth | % | -32.18% | +43.04% | ||||||
| Operating Profit Growth | % | -17.34% | +27.39% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.85% | 4.67% | ||||||
| Dividend Growth | % | +38.46% | +9.27% | ||||||
| Payout Ratio | % | 63.52% | 48.80% | ||||||
| FCF/Debt | x | 0.18 | 0.26 | ||||||
| Net Debt/EBITDA | x | 0.90 | 0.75 | ||||||
| EBIT/Net interest | x | 4.71 | 7.31 | ||||||
| Net debt/market cap | % | 21.79% | 16.67% | ||||||
| Net debt/Equity | x | 0.27 | 0.24 | ||||||
| Gross debt/equity | x | 0.53 | 0.49 | ||||||
ETFs that hold TotalEnergies
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares MSCI EAFE Value ETF | EFV | 8 | 1.60% |
| Schwab Fundamental International Large Company Index ETF | FNDF | 3 | 1.70% |
| Dimensional - International Value ETF | DFIV | 2 | 2.11% |
| Dimensional - International Core Equity 2 ETF | DFIC | 3 | 0.69% |
| Dimensional World ex U.S. Core Equity 2 ETF | DFAX | 7 | 0.51% |
| VanEck Morningstar Developed Markets Dividend Leaders UCITS ETF | VDIV.DE | 6 | 3.22% |
| iShares Core EURO STOXX 50 UCITS ETF (DE) | EXW1.DE | 5 | 4.05% |
| iShares MSCI Eurozone ETF | EZU | 7 | 2.34% |
| iShares VII PLC - iShares Core EURO STOXX 50 ETF EUR Acc | CSX5.L | 5 | 4.05% |
| UBS (Lux) Fund Solutions SICAV - MSCI EMU UCITS ETF | EMUCHF.SW | 7 | 2.24% |
Funds with TotalEnergies among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
TotalEnergies SE operates as a major global integrated energy corporation. Its diverse activities are structured into four key business segments: Integrated Gas, Renewables & Power; Exploration & Production; Refining & Chemicals; and Marketing & Services. The Integrated Gas, Renewables & Power segment manages the full lifecycle of liquefied natural gas (LNG), from its production and shipping to trading and regasification. This division also trades other energy commodities such as liquefied petroleum gas (LPG), petcoke, sulfur, natural gas, and electricity, and handles natural gas transportation. It generates electricity using various sources including natural gas, wind, solar, hydroelectric, and biogas, while also engaging in energy storage, developing biomethane production units, and offering energy efficiency solutions. The Exploration & Production division is dedicated to the discovery and extraction of crude oil and natural gas reserves. Within Refining & Chemicals, the company processes petrochemicals like olefins and aromatics, and manufactures polymer derivatives such as polyethylene, polypropylene, polystyrene, and hydrocarbon resins. This segment further specializes in biomass conversion and elastomer processing, alongside the global trading and transportation of crude oil and refined petroleum products. The Marketing & Services segment is responsible for the manufacturing and distribution of lubricants. It also supplies and commercializes a broad spectrum of petroleum products, including bulk fuels, aviation and marine fuels, specialized fluids, compressed natural gas (CNG), LPG, and bitumen, while offering fuel payment services. This segment maintains a substantial infrastructure, comprising approximately 16,000 service stations and 25,000 electric vehicle charging points. As of December 31, 2021, TotalEnergies SE reported its combined proven oil and gas reserves to be 12,062 million barrels of oil equivalent (Mboe). The company has established strategic collaborations with PureCycle Technologies, Plastic Energy, Freepoint Eco-Systems, and Plastic Omnium for various development initiatives. Founded in 1924, the enterprise was formerly known as TOTAL SE before rebranding to TotalEnergies SE in June 2021. Its corporate headquarters are situated in Courbevoie, France.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares MSCI EAFE Value ETF | EFV | 8 | 1.60% |
| Schwab Fundamental International Large Company Index ETF | FNDF | 3 | 1.70% |
| Dimensional - International Value ETF | DFIV | 2 | 2.11% |
| Dimensional - International Core Equity 2 ETF | DFIC | 3 | 0.69% |
| Dimensional World ex U.S. Core Equity 2 ETF | DFAX | 7 | 0.51% |
| VanEck Morningstar Developed Markets Dividend Leaders UCITS ETF | VDIV.DE | 6 | 3.22% |
| iShares Core EURO STOXX 50 UCITS ETF (DE) | EXW1.DE | 5 | 4.05% |
| iShares MSCI Eurozone ETF | EZU | 7 | 2.34% |
| iShares VII PLC - iShares Core EURO STOXX 50 ETF EUR Acc | CSX5.L | 5 | 4.05% |
| UBS (Lux) Fund Solutions SICAV - MSCI EMU UCITS ETF | EMUCHF.SW | 7 | 2.24% |
Funds with TotalEnergies among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
TotalEnergies SE operates as a major global integrated energy corporation. Its diverse activities are structured into four key business segments: Integrated Gas, Renewables & Power; Exploration & Production; Refining & Chemicals; and Marketing & Services. The Integrated Gas, Renewables & Power segment manages the full lifecycle of liquefied natural gas (LNG), from its production and shipping to trading and regasification. This division also trades other energy commodities such as liquefied petroleum gas (LPG), petcoke, sulfur, natural gas, and electricity, and handles natural gas transportation. It generates electricity using various sources including natural gas, wind, solar, hydroelectric, and biogas, while also engaging in energy storage, developing biomethane production units, and offering energy efficiency solutions. The Exploration & Production division is dedicated to the discovery and extraction of crude oil and natural gas reserves. Within Refining & Chemicals, the company processes petrochemicals like olefins and aromatics, and manufactures polymer derivatives such as polyethylene, polypropylene, polystyrene, and hydrocarbon resins. This segment further specializes in biomass conversion and elastomer processing, alongside the global trading and transportation of crude oil and refined petroleum products. The Marketing & Services segment is responsible for the manufacturing and distribution of lubricants. It also supplies and commercializes a broad spectrum of petroleum products, including bulk fuels, aviation and marine fuels, specialized fluids, compressed natural gas (CNG), LPG, and bitumen, while offering fuel payment services. This segment maintains a substantial infrastructure, comprising approximately 16,000 service stations and 25,000 electric vehicle charging points. As of December 31, 2021, TotalEnergies SE reported its combined proven oil and gas reserves to be 12,062 million barrels of oil equivalent (Mboe). The company has established strategic collaborations with PureCycle Technologies, Plastic Energy, Freepoint Eco-Systems, and Plastic Omnium for various development initiatives. Founded in 1924, the enterprise was formerly known as TOTAL SE before rebranding to TotalEnergies SE in June 2021. Its corporate headquarters are situated in Courbevoie, France.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free