Wynn Resorts, Limited (WYNN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,096 | 3,764 | 3,757 | 6,532 | 7,128 | 7,138 | 7,413 | 7,487 |
| Operating profit | $m | 1,157 | 1,193 | ||||||
| Net profit | $m | -2,067 | -756 | -424 | 730 | 501 | 327 | 449 | 497 |
| EPS reported | $ | 3.14 | 4.17 | ||||||
| Operating cashflow per share | $ | 13.04 | 14.19 | ||||||
| Capex per share | $ | 6.37 | 6.49 | ||||||
| FCF per share | $ | 6.67 | 7.71 | ||||||
| Free cash flow | $m | 692 | 792 | ||||||
| Net debt | $m | 8,524 | 8,624 | ||||||
| Book value equity | $m | -275 | -169 | ||||||
| Book value per share | $ | -2.64 | -1.64 | ||||||
| Number of shares | m | 104.24 | 103.39 | ||||||
| DPS (TTM paid) | $ | 1.00 | 1.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 38.32 | 19.45 | ||||||
| P/B LTM | x | -45.29 | -73.64 | ||||||
| P/S LTM | x | 1.75 | 1.68 | ||||||
| P/FCF LTM | x | 18.04 | 15.75 | ||||||
| EV/EBITDA LTM | x | 13.24 | 11.95 | ||||||
| EV/Sales LTM | x | 3.27 | 2.88 | ||||||
| Earnings Yield LTM | % | +2.61% | +5.14% | ||||||
| FCF Yield | % | +5.54% | +6.35% | ||||||
| Quality | |||||||||
| ROE | % | -118.82% | -101.79% | ||||||
| ROIC | % | +7.73% | +8.60% | ||||||
| Operating margin | % | +16.21% | +16.10% | ||||||
| Gross margin | % | +32.73% | +38.56% | ||||||
| FCF/Sales | % | +9.69% | +10.69% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -27.82% | -4.14% | ||||||
| Sales Growth YoY | % | +0.14% | +4.00% | ||||||
| Net Income Growth YoY | % | -34.67% | -10.42% | ||||||
| FCF Growth | % | -31.08% | -21.06% | ||||||
| Operating Profit Growth | % | +2.13% | +5.35% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.40% | +0.98% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +53.36% | +41.96% | ||||||
| FCF/Debt | x | 0.06 | 0.06 | ||||||
| Net Debt/EBITDA | x | 6.15 | 5.52 | ||||||
| EBIT/Net interest | x | 1.85 | 1.93 | ||||||
| Net debt/market cap | % | +84.86% | +1.16% | ||||||
| Net debt/Equity | x | -30.94 | -50.89 | ||||||
| Gross debt/equity | x | -44.62 | -72.84 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Wynn Resorts, Limited excels in the conceptualization, development, and operation of upscale integrated resort properties. The Wynn Palace, situated in Cotai, boasts a gaming floor spanning 424,000 square feet, which includes 323 table games, 1,035 slot machines, exclusive private gaming salons, and sky casinos. Accommodations are offered in a luxurious hotel tower featuring 1,706 guest rooms, suites, and villas, complemented by a health club, spa, salon, and swimming pool. This location further provides 14 distinct food and beverage establishments, 107,000 square feet for retail, 37,000 square feet of conference and event space, alongside a performance lake and elaborate floral displays. The Wynn Macau resort presents a 252,000 square-foot casino housing 331 table games, 818 slot machines, private gaming salons, sky casinos, and a dedicated poker room. Its two opulent hotel towers collectively feature 1,010 guest rooms and suites, enhanced by two health clubs, two spas, a salon, and a swimming pool. Guests also have access to 14 dining and drinking venues, 59,000 square feet of shopping areas, 31,000 square feet of meeting and convention facilities, and a unique Chinese zodiac-inspired ceiling. The company's Las Vegas operations encompass a 194,000 square-foot casino, equipped with 223 table games, 1,751 slot machines, private gaming salons, a sky casino, a poker room, and a race and sports book. Two lavish hotel towers offer 4,748 guest rooms, suites, and villas, complete with multiple swimming pools, private cabanas, two full-service spas and salons, and a wedding chapel. Additional amenities include 32 food and beverage outlets, a substantial 513,000 square feet of meeting and convention space, 155,000 square feet of retail offerings, two theaters, three nightclubs, and a beach club. Finally, the Encore Boston Harbor facility comprises a 211,000 square-foot casino area, featuring 184 table games, 2,766 slot machines, various gaming zones, and a poker room. Its high-end hotel tower contains 671 guest rooms and suites, alongside a spa and salon. This property also includes 15 food and beverage options, a nightclub, 10,000 square feet of retail space, 71,000 square feet dedicated to meetings and conventions, a waterfront park, floral arrangements, and water shuttle services. Established in 2002, Wynn Resorts maintains its corporate headquarters in Las Vegas, Nevada.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Wynn Resorts, Limited (WYNN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Wynn Resorts, Limited excels in the conceptualization, development, and operation of upscale integrated resort properties. The Wynn Palace, situated in Cotai, boasts a gaming floor spanning 424,000 square feet, which includes 323 table games, 1,035 slot machines, exclusive private gaming salons, and sky casinos. Accommodations are offered in a luxurious hotel tower featuring 1,706 guest rooms, suites, and villas, complemented by a health club, spa, salon, and swimming pool. This location further provides 14 distinct food and beverage establishments, 107,000 square feet for retail, 37,000 square feet of conference and event space, alongside a performance lake and elaborate floral displays. The Wynn Macau resort presents a 252,000 square-foot casino housing 331 table games, 818 slot machines, private gaming salons, sky casinos, and a dedicated poker room. Its two opulent hotel towers collectively feature 1,010 guest rooms and suites, enhanced by two health clubs, two spas, a salon, and a swimming pool. Guests also have access to 14 dining and drinking venues, 59,000 square feet of shopping areas, 31,000 square feet of meeting and convention facilities, and a unique Chinese zodiac-inspired ceiling. The company's Las Vegas operations encompass a 194,000 square-foot casino, equipped with 223 table games, 1,751 slot machines, private gaming salons, a sky casino, a poker room, and a race and sports book. Two lavish hotel towers offer 4,748 guest rooms, suites, and villas, complete with multiple swimming pools, private cabanas, two full-service spas and salons, and a wedding chapel. Additional amenities include 32 food and beverage outlets, a substantial 513,000 square feet of meeting and convention space, 155,000 square feet of retail offerings, two theaters, three nightclubs, and a beach club. Finally, the Encore Boston Harbor facility comprises a 211,000 square-foot casino area, featuring 184 table games, 2,766 slot machines, various gaming zones, and a poker room. Its high-end hotel tower contains 671 guest rooms and suites, alongside a spa and salon. This property also includes 15 food and beverage options, a nightclub, 10,000 square feet of retail space, 71,000 square feet dedicated to meetings and conventions, a waterfront park, floral arrangements, and water shuttle services. Established in 2002, Wynn Resorts maintains its corporate headquarters in Las Vegas, Nevada.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free