Allwyn AG (ALWN.AT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 574 | 858 | 1,051 | 1,436 | 1,570 | 1,643 | 2,200 | 5,170 |
| Operating profit | €m | 681 | 651 | ||||||
| Net profit | €m | 205 | 259 | 592 | 408 | 486 | 483 | 403 | 337 |
| EPS reported | € | 1.35 | 1.10 | ||||||
| Operating cashflow per share | € | 2.00 | 1.13 | ||||||
| Capex per share | € | 0.13 | 0.28 | ||||||
| FCF per share | € | 1.87 | 0.85 | ||||||
| Free cash flow | €m | 670 | 963 | ||||||
| Net debt | €m | 166 | 6,594 | ||||||
| Book value equity | €m | 423 | - | ||||||
| Book value per share | € | 1.18 | 16.82 | ||||||
| Number of shares | m | 358.6 | 774.18 | ||||||
| DPS (TTM paid) | € | 1.30 | 1.50 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.15 | 8.77 | ||||||
| P/B LTM | x | 16.18 | 0.95 | ||||||
| P/S LTM | x | 4.17 | 3.11 | ||||||
| P/FCF LTM | x | 10.23 | 7.12 | ||||||
| EV/EBITDA LTM | x | 8.44 | 8.80 | ||||||
| EV/Sales LTM | x | 4.29 | 10.74 | ||||||
| Earnings Yield LTM | % | +7.07% | +11.40% | ||||||
| FCF Yield | % | +9.78% | +14.05% | ||||||
| Quality | |||||||||
| ROE | % | +114.22% | +28.56% | ||||||
| ROIC | % | +31.05% | +3.03% | ||||||
| Operating margin | % | +41.46% | +46.02% | ||||||
| Gross margin | % | +61.47% | +52.85% | ||||||
| FCF/Sales | % | +40.75% | +22.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +0.75% | -17.91% | ||||||
| Sales Growth YoY | % | +4.68% | +40.13% | ||||||
| Net Income Growth YoY | % | -0.49% | -17.04% | ||||||
| FCF Growth | % | -0.35% | +43.21% | ||||||
| Operating Profit Growth | % | -1.57% | -5.93% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.81% | +9.99% | ||||||
| Dividend Growth | % | -11.16% | +2.50% | ||||||
| Payout Ratio | % | +96.36% | +110.60% | ||||||
| FCF/Debt | x | 0.69 | 0.11 | ||||||
| Net Debt/EBITDA | x | 0.24 | 7.62 | ||||||
| EBIT/Net interest | x | 24.13 | 16.53 | ||||||
| Net debt/market cap | % | +13.71% | +73.55% | ||||||
| Net debt/Equity | x | 0.39 | - | ||||||
| Gross debt/equity | x | 2.29 | - | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Allwyn AG is a diversified entertainment company that specializes in managing and delivering a broad spectrum of gaming services. These offerings include numerical and instant lotteries, casino operations, sports betting, and other odds-based games, available across a wide geographical footprint encompassing Austria, the Czech Republic, Greece, Cyprus, Italy, the United Kingdom, Belgium, Germany, and the United States. Its comprehensive gaming portfolio further extends to video lottery terminals (VLTs), alongside a robust online presence offering digital lottery games, instant win experiences, online casino platforms, and slot gaming. Beyond its core gaming ventures, the company provides mobile telecommunication services for retail customers, covering voice, messaging, and data, as well as phone top-up functionalities. Additionally, Allwyn AG is involved in food and beverage sales. Established in 2012, the company, which will officially adopt the name Allwyn AG in March 2025 (formerly known as Allwyn International AG), maintains its headquarters in Lucerne, Switzerland, and also operates regional offices in Prague, Czech Republic, and London, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Allwyn AG is a diversified entertainment company that specializes in managing and delivering a broad spectrum of gaming services. These offerings include numerical and instant lotteries, casino operations, sports betting, and other odds-based games, available across a wide geographical footprint encompassing Austria, the Czech Republic, Greece, Cyprus, Italy, the United Kingdom, Belgium, Germany, and the United States. Its comprehensive gaming portfolio further extends to video lottery terminals (VLTs), alongside a robust online presence offering digital lottery games, instant win experiences, online casino platforms, and slot gaming. Beyond its core gaming ventures, the company provides mobile telecommunication services for retail customers, covering voice, messaging, and data, as well as phone top-up functionalities. Additionally, Allwyn AG is involved in food and beverage sales. Established in 2012, the company, which will officially adopt the name Allwyn AG in March 2025 (formerly known as Allwyn International AG), maintains its headquarters in Lucerne, Switzerland, and also operates regional offices in Prague, Czech Republic, and London, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free