Light & Wonder, Inc. (LNWO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,699 | 2,153 | 2,512 | 2,902 | 3,188 | 3,314 | 3,349 | 3,388 |
| Operating profit | $m | 902 | 895 | ||||||
| Net profit | $m | -569 | 371 | 3,675 | 163 | 336 | 276 | 271 | 462 |
| EPS reported | $ | 3.26 | 3.34 | ||||||
| Operating cashflow per share | $ | 9.57 | 11.41 | ||||||
| Capex per share | $ | 3.73 | 4.25 | ||||||
| FCF per share | $ | 5.83 | 7.16 | ||||||
| Free cash flow | $m | 484 | 554 | ||||||
| Net debt | $m | 5,043 | 4,984 | ||||||
| Book value equity | $m | 245 | 302 | ||||||
| Book value per share | $ | 2.88 | 3.85 | ||||||
| Number of shares | m | 85 | 78.5 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 31.62 | 27.03 | ||||||
| P/B LTM | x | 34.92 | 28.33 | ||||||
| P/S LTM | x | 2.58 | 2.55 | ||||||
| P/FCF LTM | x | 17.68 | 15.44 | ||||||
| EV/EBITDA LTM | x | 12.56 | 12.15 | ||||||
| EV/Sales LTM | x | 4.11 | 3.64 | ||||||
| Earnings Yield LTM | % | +3.16% | +3.70% | ||||||
| FCF Yield | % | +5.66% | +6.47% | ||||||
| Quality | |||||||||
| ROE | % | +112.65% | +68.56% | ||||||
| ROIC | % | +11.90% | +12.13% | ||||||
| Operating margin | % | +27.22% | +26.72% | ||||||
| Gross margin | % | +61.04% | +67.90% | ||||||
| FCF/Sales | % | +14.60% | +16.54% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -11.41% | -9.24% | ||||||
| Sales Growth YoY | % | +3.95% | +5.05% | ||||||
| Net Income Growth YoY | % | -17.86% | -19.35% | ||||||
| FCF Growth | % | +43.20% | +63.91% | ||||||
| Operating Profit Growth | % | +35.03% | +33.98% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.09 | 0.11 | ||||||
| Net Debt/EBITDA | x | 4.67 | 4.46 | ||||||
| EBIT/Net interest | x | 2.87 | 2.70 | ||||||
| Net debt/market cap | % | +60.89% | +71.46% | ||||||
| Net debt/Equity | x | 20.58 | 16.50 | ||||||
| Gross debt/equity | x | 21.38 | 17.08 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Light & Wonder, Inc. is a global entertainment technology company, delivering gaming experiences across multiple platforms in the U.S. and worldwide. Its operations are structured into three main divisions: Gaming, SciPlay, and iGaming. The Gaming division supplies a comprehensive range of products and services for land-based casinos, including the sale and leasing of game content, gaming machines (such as video gaming terminals and video lottery terminals, along with their accessories), and various table game equipment like automatic card shufflers and chip sorters. This segment also provides server-based systems, casino-management software and hardware, and licenses its exclusive table game content to commercial, tribal, and governmental gaming establishments. The SciPlay segment focuses on the development, marketing, and operation of social games accessible through diverse online platforms, where players can purchase virtual currency—such as coins, chips, or bingo cards—to engage with a variety of slot, table, and bingo games. The iGaming segment delivers a full spectrum of digital gaming solutions, encompassing content, distribution platforms, player account management systems, and related services, notably offering its Open Platform System which equips operators with essential reporting and administrative functionalities to manage their digital gaming operations effectively. Established in 1984, Light & Wonder, Inc. maintains its corporate headquarters in Las Vegas, Nevada.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Light & Wonder, Inc. is a global entertainment technology company, delivering gaming experiences across multiple platforms in the U.S. and worldwide. Its operations are structured into three main divisions: Gaming, SciPlay, and iGaming. The Gaming division supplies a comprehensive range of products and services for land-based casinos, including the sale and leasing of game content, gaming machines (such as video gaming terminals and video lottery terminals, along with their accessories), and various table game equipment like automatic card shufflers and chip sorters. This segment also provides server-based systems, casino-management software and hardware, and licenses its exclusive table game content to commercial, tribal, and governmental gaming establishments. The SciPlay segment focuses on the development, marketing, and operation of social games accessible through diverse online platforms, where players can purchase virtual currency—such as coins, chips, or bingo cards—to engage with a variety of slot, table, and bingo games. The iGaming segment delivers a full spectrum of digital gaming solutions, encompassing content, distribution platforms, player account management systems, and related services, notably offering its Open Platform System which equips operators with essential reporting and administrative functionalities to manage their digital gaming operations effectively. Established in 1984, Light & Wonder, Inc. maintains its corporate headquarters in Las Vegas, Nevada.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free