Verisure plc (VSURE.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | - | - | 2,827 | 3,090 | 3,408 | 3,745 | 3,941 | 4,139 |
| Operating profit | €m | 299 | 326 | ||||||
| Net profit | €m | - | - | -237 | -278 | -185 | -256 | -103 | 519 |
| EPS reported | € | -0.30 | -0.12 | ||||||
| Operating cashflow per share | € | 1.54 | 1.50 | ||||||
| Capex per share | € | 1.15 | 0.98 | ||||||
| FCF per share | € | 0.39 | 0.52 | ||||||
| Free cash flow | €m | 335 | 599 | ||||||
| Net debt | €m | 5,220 | 4,953 | ||||||
| Book value equity | €m | 8,765 | 8,914 | ||||||
| Book value per share | € | 10.25 | 8.65 | ||||||
| Number of shares | m | 854.99 | 1,030 | ||||||
| DPS (TTM paid) | € | 0.00 | 0.10 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.36 | 1.34 | ||||||
| P/S LTM | x | 3.19 | 3.04 | ||||||
| P/FCF LTM | x | 35.70 | 19.96 | ||||||
| EV/EBITDA LTM | x | 13.60 | 10.87 | ||||||
| EV/Sales LTM | x | 4.61 | 3.03 | ||||||
| Earnings Yield LTM | % | -2.14% | -1.50% | ||||||
| FCF Yield | % | +2.80% | +5.01% | ||||||
| Quality | |||||||||
| ROE | % | -2.92% | -1.76% | ||||||
| ROIC | % | +1.96% | +2.88% | ||||||
| Operating margin | % | +7.98% | +9.05% | ||||||
| Gross margin | % | +48.37% | +48.66% | ||||||
| FCF/Sales | % | +8.95% | +11.02% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +9.90% | +15.63% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -13.51% | +54.65% | ||||||
| Operating Profit Growth | % | -1.26% | +7.70% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.06 | 0.12 | ||||||
| Net Debt/EBITDA | x | 4.17 | 2.64 | ||||||
| EBIT/Net interest | x | 0.77 | 0.81 | ||||||
| Net debt/market cap | % | +43.89% | +52.20% | ||||||
| Net debt/Equity | x | 0.60 | 0.56 | ||||||
| Gross debt/equity | x | 0.61 | 0.58 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Verisure plc specializes in comprehensive security solutions, serving both residential and small business clients across Europe and Latin America. Their extensive offerings encompass expert system installation, continuous 24/7 monitoring, professional incident verification, and rapid response. Clients also receive dedicated customer support, regular maintenance, and technical assistance. The company's systems are engineered to defend against a broad spectrum of threats, including intrusions, burglaries, fires, physical assaults, theft, critical emergencies, and other potential dangers. Established in 1988, Verisure plc is headquartered in London, United Kingdom, and operates as a subsidiary of Aegis Lux 2 Sàrl.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Verisure plc specializes in comprehensive security solutions, serving both residential and small business clients across Europe and Latin America. Their extensive offerings encompass expert system installation, continuous 24/7 monitoring, professional incident verification, and rapid response. Clients also receive dedicated customer support, regular maintenance, and technical assistance. The company's systems are engineered to defend against a broad spectrum of threats, including intrusions, burglaries, fires, physical assaults, theft, critical emergencies, and other potential dangers. Established in 1988, Verisure plc is headquartered in London, United Kingdom, and operates as a subsidiary of Aegis Lux 2 Sàrl.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free