The Brink's Company (BCO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,691 | 4,200 | 4,536 | 4,875 | 5,012 | 5,261 | 5,481 | 5,589 |
| Operating profit | $m | 589 | 569 | ||||||
| Net profit | $m | 16 | 105 | 171 | 88 | 163 | 200 | 181 | 347 |
| EPS reported | $ | 4.70 | 4.32 | ||||||
| Operating cashflow per share | $ | 15.26 | 13.55 | ||||||
| Capex per share | $ | 4.85 | 4.04 | ||||||
| FCF per share | $ | 10.42 | 9.51 | ||||||
| Free cash flow | $m | 436 | 394 | ||||||
| Net debt | $m | 2,152 | 2,584 | ||||||
| Book value equity | $m | 278 | 311 | ||||||
| Book value per share | $ | 6.60 | 7.48 | ||||||
| Number of shares | m | 42.1 | 41.5 | ||||||
| DPS (TTM paid) | $ | 1.01 | 1.02 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.84 | 24.73 | ||||||
| P/B LTM | x | 17.61 | 15.75 | ||||||
| P/S LTM | x | 0.93 | 0.89 | ||||||
| P/FCF LTM | x | 11.21 | 12.43 | ||||||
| EV/EBITDA LTM | x | 8.48 | 8.41 | ||||||
| EV/Sales LTM | x | 1.44 | 1.29 | ||||||
| Earnings Yield LTM | % | +4.03% | +4.04% | ||||||
| FCF Yield | % | +8.92% | +8.05% | ||||||
| Quality | |||||||||
| ROE | % | +71.91% | +64.68% | ||||||
| ROIC | % | +6.21% | +6.02% | ||||||
| Operating margin | % | +11.19% | +10.39% | ||||||
| Gross margin | % | +25.81% | +26.43% | ||||||
| FCF/Sales | % | +8.29% | +7.18% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +29.48% | +19.01% | ||||||
| Sales Growth YoY | % | +4.97% | +9.37% | ||||||
| Net Income Growth YoY | % | +22.59% | +11.05% | ||||||
| FCF Growth | % | +114.45% | +93.42% | ||||||
| Operating Profit Growth | % | +29.91% | +25.70% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.86% | +0.94% | ||||||
| Dividend Growth | % | +6.33% | +7.65% | ||||||
| Payout Ratio | % | +21.38% | +23.37% | ||||||
| FCF/Debt | x | 0.09 | 0.09 | ||||||
| Net Debt/EBITDA | x | 2.99 | 2.88 | ||||||
| EBIT/Net interest | x | 2.40 | 2.27 | ||||||
| Net debt/market cap | % | +90.35% | +94.62% | ||||||
| Net debt/Equity | x | 7.75 | 8.32 | ||||||
| Gross debt/equity | x | 17.74 | 13.66 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
The Brink's Company operates as a global leader in secure logistics, cash management, and comprehensive security services, with operations spanning North America, Latin America, Europe, and other international markets. A core offering is the secure transportation of high-value assets. This encompasses armored vehicle services for cash-in-transit, as well as the specialized movement of diamonds, jewelry, precious metals, securities, banknotes, currency, sophisticated electronics, and pharmaceuticals. The company delivers a full spectrum of automated teller machine (ATM) services. These range from cash replenishment, predictive forecasting, and optimization to remote monitoring, service call dispatch, transaction processing, installation, and multi-level maintenance, all supported by essential network infrastructure. Further extending its cash services, Brink's offers vault outsourcing and detailed money processing solutions, including cashier balancing, counterfeit detection, account consolidation, electronic reporting, check imaging, and reconciliation. They also handle the deployment and servicing of intelligent safes and their associated control devices. Technological solutions feature web-based applications for functions such as online cash tracking and streamlined cash inventory management. Brink's designs, installs, and maintains a broad array of physical security systems. This includes alarms, motion detectors, closed-circuit television (CCTV) with digital video recorders (DVRs), and advanced access control systems employing card readers, biometric scanners, electronic locks, and turnstiles. Additionally, they provide monitoring services and on-site guarding to secure diverse environments like airports, corporate offices, warehouses, retail establishments, and public venues. The company also facilitates bill payment and collection services, alongside offering prepaid and corporate debit cards. Their extensive client base includes banks, financial institutions, retailers, government agencies, mints, jewelers, and various other commercial operations. Founded in 1859, The Brink's Company is headquartered in Richmond, Virginia. It operated as The Pittston Company until its rebranding to The Brink's Company in May 2003.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
The Brink's Company operates as a global leader in secure logistics, cash management, and comprehensive security services, with operations spanning North America, Latin America, Europe, and other international markets. A core offering is the secure transportation of high-value assets. This encompasses armored vehicle services for cash-in-transit, as well as the specialized movement of diamonds, jewelry, precious metals, securities, banknotes, currency, sophisticated electronics, and pharmaceuticals. The company delivers a full spectrum of automated teller machine (ATM) services. These range from cash replenishment, predictive forecasting, and optimization to remote monitoring, service call dispatch, transaction processing, installation, and multi-level maintenance, all supported by essential network infrastructure. Further extending its cash services, Brink's offers vault outsourcing and detailed money processing solutions, including cashier balancing, counterfeit detection, account consolidation, electronic reporting, check imaging, and reconciliation. They also handle the deployment and servicing of intelligent safes and their associated control devices. Technological solutions feature web-based applications for functions such as online cash tracking and streamlined cash inventory management. Brink's designs, installs, and maintains a broad array of physical security systems. This includes alarms, motion detectors, closed-circuit television (CCTV) with digital video recorders (DVRs), and advanced access control systems employing card readers, biometric scanners, electronic locks, and turnstiles. Additionally, they provide monitoring services and on-site guarding to secure diverse environments like airports, corporate offices, warehouses, retail establishments, and public venues. The company also facilitates bill payment and collection services, alongside offering prepaid and corporate debit cards. Their extensive client base includes banks, financial institutions, retailers, government agencies, mints, jewelers, and various other commercial operations. Founded in 1859, The Brink's Company is headquartered in Richmond, Virginia. It operated as The Pittston Company until its rebranding to The Brink's Company in May 2003.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free