ADT Inc. (ADT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 5,315 | 5,307 | 5,168 | 4,653 | 4,898 | 5,129 | 5,165 | 5,222 |
| Operating profit | $m | 1,334 | 1,289 | ||||||
| Net profit | $m | -632 | -341 | 133 | -167 | 501 | 596 | 619 | 828 |
| EPS reported | $ | 0.67 | 0.70 | ||||||
| Operating cashflow per share | $ | 2.26 | 2.95 | ||||||
| Capex per share | $ | 0.69 | 0.38 | ||||||
| FCF per share | $ | 1.58 | 2.57 | ||||||
| Free cash flow | $m | 1,313 | 1,882 | ||||||
| Net debt | $m | 7,608 | 7,684 | ||||||
| Book value equity | $m | 3,779 | 3,477 | ||||||
| Book value per share | $ | 4.22 | 4.38 | ||||||
| Number of shares | m | 895.92 | 794 | ||||||
| DPS (TTM paid) | $ | 0.22 | 0.22 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.04 | 9.14 | ||||||
| P/B LTM | x | 1.78 | 1.93 | ||||||
| P/S LTM | x | 1.31 | 1.30 | ||||||
| P/FCF LTM | x | 5.12 | 3.57 | ||||||
| EV/EBITDA LTM | x | 5.00 | 5.17 | ||||||
| EV/Sales LTM | x | 2.79 | 2.64 | ||||||
| Earnings Yield LTM | % | +8.31% | +10.94% | ||||||
| FCF Yield | % | +19.54% | +28.01% | ||||||
| Quality | |||||||||
| ROE | % | +15.77% | +16.83% | ||||||
| ROIC | % | +6.36% | +6.27% | ||||||
| Operating margin | % | +26.01% | +24.96% | ||||||
| Gross margin | % | +49.25% | +51.39% | ||||||
| FCF/Sales | % | +25.60% | +36.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +28.85% | +34.62% | ||||||
| Sales Growth YoY | % | +4.70% | +5.44% | ||||||
| Net Income Growth YoY | % | +18.94% | +23.57% | ||||||
| FCF Growth | % | +9.60% | +57.08% | ||||||
| Operating Profit Growth | % | +8.27% | +4.63% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.78% | +2.95% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +31.15% | +30.10% | ||||||
| FCF/Debt | x | 0.17 | 0.24 | ||||||
| Net Debt/EBITDA | x | 2.66 | 2.77 | ||||||
| EBIT/Net interest | x | 3.25 | 3.19 | ||||||
| Net debt/market cap | % | +1.14% | +1.29% | ||||||
| Net debt/Equity | x | 2.01 | 2.21 | ||||||
| Gross debt/equity | x | 2.03 | 2.21 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Headquartered in Boca Raton, Florida, ADT Inc. has been a leading provider of security, automation, and smart home solutions for consumers and businesses throughout the United States since its founding in 1874. The company delivers a broad spectrum of services, including fire detection and suppression, video surveillance, and access control systems, tailored for residential, commercial, and multi-site clients. At its core, ADT offers expertly installed and continuously monitored security and premises automation systems. These advanced systems are engineered to detect intrusions, manage property access, sense movement, and monitor environmental hazards such as smoke, fire, carbon monoxide, flooding, and temperature fluctuations, while also addressing personal emergencies like injuries or medical incidents. Furthermore, ADT provides interactive smart home capabilities, empowering customers to remotely arm/disarm systems, adjust thermostats and lighting, view live video feeds, and create custom automated schedules for various connected devices via smartphones, tablets, or laptops. The company supports these offerings with ongoing monitoring and maintenance. Operating under brand names like ADT, ADT Pulse, Protection 1, ADT Commercial, and Blue by ADT, ADT Inc. manages an extensive infrastructure, including approximately 250 sales and service offices, three regional distribution centers, and 17 support locations that house nine UL-listed monitoring centers and four national sales centers. The company adopted its current name, ADT Inc., in September 2017, having previously been known as Prime Security Services Parent, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Boca Raton, Florida, ADT Inc. has been a leading provider of security, automation, and smart home solutions for consumers and businesses throughout the United States since its founding in 1874. The company delivers a broad spectrum of services, including fire detection and suppression, video surveillance, and access control systems, tailored for residential, commercial, and multi-site clients. At its core, ADT offers expertly installed and continuously monitored security and premises automation systems. These advanced systems are engineered to detect intrusions, manage property access, sense movement, and monitor environmental hazards such as smoke, fire, carbon monoxide, flooding, and temperature fluctuations, while also addressing personal emergencies like injuries or medical incidents. Furthermore, ADT provides interactive smart home capabilities, empowering customers to remotely arm/disarm systems, adjust thermostats and lighting, view live video feeds, and create custom automated schedules for various connected devices via smartphones, tablets, or laptops. The company supports these offerings with ongoing monitoring and maintenance. Operating under brand names like ADT, ADT Pulse, Protection 1, ADT Commercial, and Blue by ADT, ADT Inc. manages an extensive infrastructure, including approximately 250 sales and service offices, three regional distribution centers, and 17 support locations that house nine UL-listed monitoring centers and four national sales centers. The company adopted its current name, ADT Inc., in September 2017, having previously been known as Prime Security Services Parent, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free