PT Telkom Indonesia (Persero) Tbk Sponsored ADR Class B (TLK)
Full history for every metric is available with a Kvantra account
PT Telkom Indonesia (Persero) Tbk Sponsored ADR Class B (TLK)
No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDR tn | 136 | 143 | 147 | 149 | 150 | 147 | 187 | 150 |
| Operating profit | IDR tn | 34 | 43 | ||||||
| Net profit | IDR tn | 21 | 25 | 21 | 24 | 24 | 17 | 21 | 20 |
| EPS reported | IDR | 18,219 | 22,001 | ||||||
| Operating cashflow per share | IDR | 64,447 | 66,991 | ||||||
| Capex per share | IDR | 26,012 | 23,674 | ||||||
| FCF per share | IDR | 38,435 | 43,317 | ||||||
| Free cash flow | IDR tn | 38 | 41 | ||||||
| Net debt | IDR tn | 15 | 0 | ||||||
| Book value equity | IDR tn | 131 | 118 | ||||||
| Book value per share | IDR | 132,240 | 119,748 | ||||||
| Number of shares | m | 990.61 | 988.19 | ||||||
| DPS (TTM paid) | IDR | 21,947 | 21,947 |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 19.26 | 10.51 | ||||||
| P/B LTM | x | 2.66 | 2.95 | ||||||
| P/S LTM | x | 2.38 | 1.87 | ||||||
| P/FCF LTM | x | 9.15 | 8.41 | ||||||
| EV/EBITDA LTM | x | 5.30 | 4.24 | ||||||
| EV/Sales LTM | x | 2.65 | 1.90 | ||||||
| Earnings Yield LTM | % | +5.19% | +9.51% | ||||||
| FCF Yield | % | +10.92% | +11.88% | ||||||
| Quality | |||||||||
| ROE | % | +13.35% | +13.16% | ||||||
| ROIC | % | +10.94% | +11.37% | ||||||
| Operating margin | % | +23.25% | +23.21% | ||||||
| Gross margin | % | +67.12% | +50.48% | ||||||
| FCF/Sales | % | +25.95% | +28.58% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -23.68% | -7.84% | ||||||
| Sales Growth YoY | % | -2.15% | +24.56% | ||||||
| Net Income Growth YoY | % | -25.94% | -9.03% | ||||||
| FCF Growth | % | +19.22% | +29.69% | ||||||
| Operating Profit Growth | % | -20.67% | +0.79% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.04% | +8.52% | ||||||
| Dividend Growth | % | +4.04% | +4.04% | ||||||
| Payout Ratio | % | +116.62% | 0.00% | ||||||
| FCF/Debt | x | 0.51 | 0.51 | ||||||
| Net Debt/EBITDA | x | 0.55 | 0.35 | ||||||
| EBIT/Net interest | x | 6.55 | 7.49 | ||||||
| Net debt/market cap | % | +14.59% | +22.01% | ||||||
| Net debt/Equity | x | 0.11 | 0.00 | ||||||
| Gross debt/equity | x | 0.57 | 0.68 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk, known as TELKOM Indonesia, is a global provider of telecommunications, information technology, and network solutions. Founded in Bandung, Indonesia, in 1884, its operations are organized into several distinct segments. The Mobile division offers cellular voice, text messaging, and mobile broadband connectivity, alongside a range of digital services that include financial technology, on-demand video and music, gaming, Internet of Things (IoT) applications, big data analytics, and digital advertising. Its Consumer segment provides fixed-line telephone and internet services, as well as IPTV and other related digital offerings for residential users. For enterprise clients, the company delivers comprehensive ICT and digital platform solutions, encompassing business-grade connectivity (including satellite services), IT support, data center and cloud infrastructure, business process outsourcing, customer premises equipment (CPE) sales, managed services, cybersecurity, financial services, big data solutions, digital advertising, e-health, managed ATM services, and professional consulting. The Wholesale and International Business segment caters to other licensed operators and institutions, supplying services such as wholesale voice, managed network solutions, Application-to-Person (A2P) SMS, IP transit and connectivity, data center and cloud resources, security, value-added digital services, mobile network operator (MNO) and mobile virtual network operator (MVNO) support, call center operations, and essential tower and infrastructure services. An "Others" segment covers various digital initiatives like platform development, content creation, and e-commerce, in addition to property management. The company's diverse activities also extend to building maintenance, payment processing, business management consulting, venture capital, health insurance administration, tourism, directory information, telecommunication construction, multimedia portals, civil engineering consultancy and development, and office leasing. As of December 31, 2020, TELKOM served approximately 9.1 million fixed wireline customers, with 8.0 million of those subscribing to fixed broadband, and a substantial 169.5 million cellular subscribers, including 115.9 million mobile broadband users.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Telkom Indonesia (Persero) Tbk Sponsored ADR Class B (TLK)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk, known as TELKOM Indonesia, is a global provider of telecommunications, information technology, and network solutions. Founded in Bandung, Indonesia, in 1884, its operations are organized into several distinct segments. The Mobile division offers cellular voice, text messaging, and mobile broadband connectivity, alongside a range of digital services that include financial technology, on-demand video and music, gaming, Internet of Things (IoT) applications, big data analytics, and digital advertising. Its Consumer segment provides fixed-line telephone and internet services, as well as IPTV and other related digital offerings for residential users. For enterprise clients, the company delivers comprehensive ICT and digital platform solutions, encompassing business-grade connectivity (including satellite services), IT support, data center and cloud infrastructure, business process outsourcing, customer premises equipment (CPE) sales, managed services, cybersecurity, financial services, big data solutions, digital advertising, e-health, managed ATM services, and professional consulting. The Wholesale and International Business segment caters to other licensed operators and institutions, supplying services such as wholesale voice, managed network solutions, Application-to-Person (A2P) SMS, IP transit and connectivity, data center and cloud resources, security, value-added digital services, mobile network operator (MNO) and mobile virtual network operator (MVNO) support, call center operations, and essential tower and infrastructure services. An "Others" segment covers various digital initiatives like platform development, content creation, and e-commerce, in addition to property management. The company's diverse activities also extend to building maintenance, payment processing, business management consulting, venture capital, health insurance administration, tourism, directory information, telecommunication construction, multimedia portals, civil engineering consultancy and development, and office leasing. As of December 31, 2020, TELKOM served approximately 9.1 million fixed wireline customers, with 8.0 million of those subscribing to fixed broadband, and a substantial 169.5 million cellular subscribers, including 115.9 million mobile broadband users.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free