No price history available.
Key financial summary
Financials in SAR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SARm | 14,046 | 14,834 | 15,669 | 16,763 | 18,206 | 19,642 | N/A | N/A |
| Operating profit | SARm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | SARm | 783 | 1,072 | 1,657 | 2,232 | 3,107 | 3,466 | N/A | N/A |
| EPS reported | SAR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | SAR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | SAR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | SAR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | SARm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | SARm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | SARm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | SAR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | SAR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in SAR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Etihad Etisalat Company functions as a telecommunications provider, primarily operating within the Kingdom of Saudi Arabia. Through its various subsidiaries, the company is responsible for managing mobile wireless and fiber optic networks. Its primary activities include the administration, installation, and ongoing operation of telephone networks, alongside their associated terminals and communication unit systems. The company is also actively involved in the sales and maintenance of mobile phones and similar communication devices. Beyond core telecommunications, Etihad Etisalat delivers an extensive suite of information technology and support services. These encompass application development, billing and testing support, product marketing, process management, and call center operations, in addition to financial services. It also furnishes computer services, related software programs, and equipment. Furthermore, the firm offers expert consultation across the telecommunications, computer, software development, and media production sectors. In terms of infrastructure, the company undertakes the construction and maintenance of wired telecommunication networks. It also manages the installation and upkeep of computer systems, as well as both wired and wireless communication networks. Its commercial endeavors involve the import, export, sale, and distribution of a wide range of products, including machinery, smart building systems, and all types of telecommunications hardware, software, and integrated systems. The marketing and distribution of telecommunication services are also integral parts of its business. Additionally, Etihad Etisalat operates a significant retail presence, handling the wholesale, retail, maintenance, and operation of computers and electronic equipment, including through online channels. The company further diversifies its activities by investing funds in financial instruments such as shares, bonds, and other securities. It possesses real estate assets and manages intellectual property rights, owning and leasing patents, trademarks, and concessions. Import, marketing, and data-related services are also part of its offerings. Incorporated in 2004, the company maintains its headquarters in Riyadh, Kingdom of Saudi Arabia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Etihad Etisalat Company (7020.SR)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Etihad Etisalat Company functions as a telecommunications provider, primarily operating within the Kingdom of Saudi Arabia. Through its various subsidiaries, the company is responsible for managing mobile wireless and fiber optic networks. Its primary activities include the administration, installation, and ongoing operation of telephone networks, alongside their associated terminals and communication unit systems. The company is also actively involved in the sales and maintenance of mobile phones and similar communication devices. Beyond core telecommunications, Etihad Etisalat delivers an extensive suite of information technology and support services. These encompass application development, billing and testing support, product marketing, process management, and call center operations, in addition to financial services. It also furnishes computer services, related software programs, and equipment. Furthermore, the firm offers expert consultation across the telecommunications, computer, software development, and media production sectors. In terms of infrastructure, the company undertakes the construction and maintenance of wired telecommunication networks. It also manages the installation and upkeep of computer systems, as well as both wired and wireless communication networks. Its commercial endeavors involve the import, export, sale, and distribution of a wide range of products, including machinery, smart building systems, and all types of telecommunications hardware, software, and integrated systems. The marketing and distribution of telecommunication services are also integral parts of its business. Additionally, Etihad Etisalat operates a significant retail presence, handling the wholesale, retail, maintenance, and operation of computers and electronic equipment, including through online channels. The company further diversifies its activities by investing funds in financial instruments such as shares, bonds, and other securities. It possesses real estate assets and manages intellectual property rights, owning and leasing patents, trademarks, and concessions. Import, marketing, and data-related services are also part of its offerings. Incorporated in 2004, the company maintains its headquarters in Riyadh, Kingdom of Saudi Arabia.
