HKT Trust and HKT Limited (6823.HK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKD bn | 32 | 34 | 34 | 34 | 35 | 37 | 38 | 38 |
| Operating profit | HKD bn | 8 | 8 | ||||||
| Net profit | HKD bn | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| EPS reported | HKD | 0.70 | 0.70 | ||||||
| Operating cashflow per share | HKD | 1.53 | 0.62 | ||||||
| Capex per share | HKD | 0.73 | 0.73 | ||||||
| FCF per share | HKD | 0.80 | 0.10 | ||||||
| Free cash flow | HKD bn | 6 | 1 | ||||||
| Net debt | HKD bn | 42 | 45 | ||||||
| Book value equity | HKD bn | 37 | 35 | ||||||
| Book value per share | HKD | 4.86 | 4.68 | ||||||
| Number of shares | m | 7,578.65 | 7,580.42 | ||||||
| DPS (TTM paid) | HKD | 0.82 | 0.83 |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.44 | - | ||||||
| P/B LTM | x | 2.37 | 2.46 | ||||||
| P/S LTM | x | 2.39 | 2.30 | ||||||
| P/FCF LTM | x | 14.31 | 111.66 | ||||||
| EV/EBITDA LTM | x | 9.24 | 8.30 | ||||||
| EV/Sales LTM | x | 3.62 | 3.72 | ||||||
| Earnings Yield LTM | % | +6.08% | +5.75% | ||||||
| FCF Yield | % | +6.99% | +0.90% | ||||||
| Quality | |||||||||
| ROE | % | +14.36% | +14.86% | ||||||
| ROIC | % | +7.20% | +7.07% | ||||||
| Operating margin | % | +22.68% | +21.81% | ||||||
| Gross margin | % | +31.67% | +23.02% | ||||||
| FCF/Sales | % | +16.67% | +2.06% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +4.48% | +4.48% | ||||||
| Sales Growth YoY | % | +5.18% | +9.10% | ||||||
| Net Income Growth YoY | % | +4.26% | +5.90% | ||||||
| FCF Growth | % | -10.17% | -88.49% | ||||||
| Operating Profit Growth | % | +0.50% | +0.25% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.92% | +6.72% | ||||||
| Dividend Growth | % | +3.77% | +5.04% | ||||||
| Payout Ratio | % | +113.80% | +1.14% | ||||||
| FCF/Debt | x | 0.13 | 0.02 | ||||||
| Net Debt/EBITDA | x | 3.14 | 2.99 | ||||||
| EBIT/Net interest | x | 4.61 | 5.16 | ||||||
| Net debt/market cap | % | +51.11% | +51.57% | ||||||
| Net debt/Equity | x | 1.14 | 1.26 | ||||||
| Gross debt/equity | x | 1.28 | 1.43 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
HKT Trust and HKT Limited provides a broad spectrum of telecommunications services across Hong Kong, mainland China, and international markets. The company's operations are organized into several distinct divisions. Its Telecommunications Services segment delivers essential connectivity, including local phone services, high-speed data, broadband internet, and international communications, alongside specialized solutions for businesses. This division also encompasses related offerings such as the sale of customer premise equipment, outsourcing, consulting, and contact center management. The Mobile division focuses on cellular communication services, while the Pay TV segment specializes in interactive television programming. Furthermore, the "Other Businesses" segment integrates various financial technology services, including mobile payment platforms, merchant transaction services, online-to-offline (O2O) solutions, and a mobile financing platform. This segment also oversees "The Club" loyalty program. Beyond these core areas, HKT extends its capabilities to advanced enterprise technologies, offering 5G connectivity, cloud computing, Internet of Things (IoT), and artificial intelligence solutions. Their portfolio also includes web services, network-based and satellite-driven telecommunications, outsourced customer support, a range of consultancy and customer relationship management (CRM) systems, and even insurance and reinsurance provisions. The company is involved in system integration, software development, and technical advisory services, in addition to retailing mobile devices, accessories, and other telecommunication products. Its media-related endeavors include selling advertising space in directories and online, distributing various media content, and publishing directories. Established in 2011, HKT Trust and HKT Limited is headquartered in Quarry Bay, Hong Kong, and operates as a subsidiary of PCCW Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
HKT Trust and HKT Limited (6823.HK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
HKT Trust and HKT Limited provides a broad spectrum of telecommunications services across Hong Kong, mainland China, and international markets. The company's operations are organized into several distinct divisions. Its Telecommunications Services segment delivers essential connectivity, including local phone services, high-speed data, broadband internet, and international communications, alongside specialized solutions for businesses. This division also encompasses related offerings such as the sale of customer premise equipment, outsourcing, consulting, and contact center management. The Mobile division focuses on cellular communication services, while the Pay TV segment specializes in interactive television programming. Furthermore, the "Other Businesses" segment integrates various financial technology services, including mobile payment platforms, merchant transaction services, online-to-offline (O2O) solutions, and a mobile financing platform. This segment also oversees "The Club" loyalty program. Beyond these core areas, HKT extends its capabilities to advanced enterprise technologies, offering 5G connectivity, cloud computing, Internet of Things (IoT), and artificial intelligence solutions. Their portfolio also includes web services, network-based and satellite-driven telecommunications, outsourced customer support, a range of consultancy and customer relationship management (CRM) systems, and even insurance and reinsurance provisions. The company is involved in system integration, software development, and technical advisory services, in addition to retailing mobile devices, accessories, and other telecommunication products. Its media-related endeavors include selling advertising space in directories and online, distributing various media content, and publishing directories. Established in 2011, HKT Trust and HKT Limited is headquartered in Quarry Bay, Hong Kong, and operates as a subsidiary of PCCW Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free