Sweco AB (SWEC-A.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 21 | 22 | 24 | 29 | 31 | 32 | 33 | 34 |
| Operating profit | SEK bn | 3 | 3 | ||||||
| Net profit | SEK bn | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 |
| EPS reported | SEK | 6.16 | 6.30 | ||||||
| Operating cashflow per share | SEK | 11.13 | 10.89 | ||||||
| Capex per share | SEK | 1.16 | 1.27 | ||||||
| FCF per share | SEK | 9.97 | 9.62 | ||||||
| Free cash flow | SEK bn | 4 | 3 | ||||||
| Net debt | SEK bn | 1 | 3 | ||||||
| Book value equity | SEK bn | 12 | 13 | ||||||
| Book value per share | SEK | 34.36 | 35.04 | ||||||
| Number of shares | m | 361.36 | 361.09 | ||||||
| DPS (TTM paid) | SEK | 3.70 | 3.70 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.43 | 20.24 | ||||||
| P/B LTM | x | 4.38 | 4.30 | ||||||
| P/S LTM | x | 1.72 | 1.67 | ||||||
| P/FCF LTM | x | 15.13 | 15.65 | ||||||
| EV/EBITDA LTM | x | 12.55 | 12.33 | ||||||
| EV/Sales LTM | x | 1.88 | 1.63 | ||||||
| Earnings Yield LTM | % | +4.09% | +4.94% | ||||||
| FCF Yield | % | +6.61% | +6.39% | ||||||
| Quality | |||||||||
| ROE | % | +17.93% | +18.15% | ||||||
| ROIC | % | +12.19% | +11.88% | ||||||
| Operating margin | % | +10.41% | +10.25% | ||||||
| Gross margin | % | +10.49% | +57.11% | ||||||
| FCF/Sales | % | +11.38% | +10.66% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +7.13% | +9.57% | ||||||
| Sales Growth YoY | % | +2.97% | +6.23% | ||||||
| Net Income Growth YoY | % | +7.48% | +10.04% | ||||||
| FCF Growth | % | -2.55% | -5.78% | ||||||
| Operating Profit Growth | % | +9.09% | +10.78% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.18% | +2.86% | ||||||
| Dividend Growth | % | +12.12% | +12.12% | ||||||
| Payout Ratio | % | +53.32% | +58.59% | ||||||
| FCF/Debt | x | 0.55 | 0.49 | ||||||
| Net Debt/EBITDA | x | 1.07 | 1.35 | ||||||
| EBIT/Net interest | x | 12.75 | 15.25 | ||||||
| Net debt/market cap | % | +5.27% | +7.62% | ||||||
| Net debt/Equity | x | 0.11 | 0.23 | ||||||
| Gross debt/equity | x | 0.53 | 0.57 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Sweco AB engages in the provision of consulting services in the fields of consulting engineering, environmental technology, and architecture. It operates through the following geographical segments: Sweden, Norway, Finland, Denmark, Netherlands, Belgium, UK, Germany and Central Europe, and Group-Wide and Eliminations. The Group-Wide and Eliminations segment refers to information technology and other assets. The company was founded on June 3, 1997 and is headquartered in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Sweco AB engages in the provision of consulting services in the fields of consulting engineering, environmental technology, and architecture. It operates through the following geographical segments: Sweden, Norway, Finland, Denmark, Netherlands, Belgium, UK, Germany and Central Europe, and Group-Wide and Eliminations. The Group-Wide and Eliminations segment refers to information technology and other assets. The company was founded on June 3, 1997 and is headquartered in Stockholm, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free