CTF Services Limited Sponsored ADR (NWSGY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKD bn | 23 | 28 | 31 | 27 | 26 | 24 | 27 | 25 |
| Operating profit | HKD bn | 3 | 6 | ||||||
| Net profit | HKD bn | 1 | 2 | 2 | 2 | 3 | 2 | 3 | - |
| EPS reported | HKD | 5.40 | 5.40 | ||||||
| Operating cashflow per share | HKD | 1.61 | 7.74 | ||||||
| Capex per share | HKD | 0.15 | 1.63 | ||||||
| FCF per share | HKD | 1.46 | 6.12 | ||||||
| Free cash flow | HKD bn | 1 | 0 | ||||||
| Net debt | HKD bn | 5 | 6 | ||||||
| Book value equity | HKD bn | 40 | 40 | ||||||
| Book value per share | HKD | 98.67 | 86.75 | ||||||
| Number of shares | m | 404.01 | 457.88 | ||||||
| DPS (TTM paid) | HKD | 13.72 | 13.72 |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.33 | - | ||||||
| P/B LTM | x | 0.73 | 0.73 | ||||||
| P/S LTM | x | 1.20 | 1.07 | ||||||
| P/FCF LTM | x | 49.46 | 131.52 | ||||||
| EV/EBITDA LTM | x | 12.05 | 5.53 | ||||||
| EV/Sales LTM | x | 1.83 | 2.16 | ||||||
| Earnings Yield LTM | % | +7.50% | +6.71% | ||||||
| FCF Yield | % | +2.02% | +0.76% | ||||||
| Quality | |||||||||
| ROE | % | +5.93% | +6.37% | ||||||
| ROIC | % | +1.58% | +2.75% | ||||||
| Operating margin | % | +13.31% | +23.46% | ||||||
| Gross margin | % | +16.27% | +27.70% | ||||||
| FCF/Sales | % | +2.42% | +10.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +1.89% | +1.89% | ||||||
| Sales Growth YoY | % | -8.09% | +2.55% | ||||||
| Net Income Growth YoY | % | -6.99% | +1.12% | ||||||
| FCF Growth | % | -69.98% | -88.71% | ||||||
| Operating Profit Growth | % | -11.74% | +66.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.68% | +7.73% | ||||||
| Dividend Growth | % | +44.05% | +44.05% | ||||||
| Payout Ratio | % | +22.37% | +2.42% | ||||||
| FCF/Debt | x | 0.02 | 0.01 | ||||||
| Net Debt/EBITDA | x | 4.16 | 2.68 | ||||||
| EBIT/Net interest | x | 1.18 | 3.95 | ||||||
| Net debt/market cap | % | +1.23% | +99.66% | ||||||
| Net debt/Equity | x | 0.12 | 0.14 | ||||||
| Gross debt/equity | x | 0.89 | 0.94 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
CTF Services Limited is a conglomerate company with a diversified portfolio of businesses in toll roads, insurance, logistics, construction, and facilities management primarily in Hong Kong and the Mainland. It engages in the operation of toll roads; investment and management of various logistics projects; and management and operation of venues for exhibitions, conventions, meetings, entertainment events, banquets and catering events, etc., as well as a hospital and sports park. The company also offers general contracting, construction management, and civil engineering and foundation works services for the residential, commercial, governmental, and institutional sectors; and diversified insurance and financial planning products and services, including life insurance, medical insurance, critical illness insurance, personal accident insurance, saving insurance plans, annuities, and investment-linked assurance schemes for individuals and institutions, as well as employee benefit solutions. In addition, it engages in the piling and ground investigation activities; and Electrical and mechanical engineering activities. Further, the company provides property investment, agency, and management and consultancy services; financial, bond issuing, and catering services; and carpark, commercial complex, and hotel management services. The company was formerly known as Pacific Ports Co Limited and changed its name to NWS Holdings Limited in January 2003. CTF Services Limited was incorporated in 1996 and is headquartered in Cheung Sha Wan, Hong Kong. CTF Services Limited is a subsidiary of Century Acquisition Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CTF Services Limited Sponsored ADR (NWSGY)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
CTF Services Limited is a conglomerate company with a diversified portfolio of businesses in toll roads, insurance, logistics, construction, and facilities management primarily in Hong Kong and the Mainland. It engages in the operation of toll roads; investment and management of various logistics projects; and management and operation of venues for exhibitions, conventions, meetings, entertainment events, banquets and catering events, etc., as well as a hospital and sports park. The company also offers general contracting, construction management, and civil engineering and foundation works services for the residential, commercial, governmental, and institutional sectors; and diversified insurance and financial planning products and services, including life insurance, medical insurance, critical illness insurance, personal accident insurance, saving insurance plans, annuities, and investment-linked assurance schemes for individuals and institutions, as well as employee benefit solutions. In addition, it engages in the piling and ground investigation activities; and Electrical and mechanical engineering activities. Further, the company provides property investment, agency, and management and consultancy services; financial, bond issuing, and catering services; and carpark, commercial complex, and hotel management services. The company was formerly known as Pacific Ports Co Limited and changed its name to NWS Holdings Limited in January 2003. CTF Services Limited was incorporated in 1996 and is headquartered in Cheung Sha Wan, Hong Kong. CTF Services Limited is a subsidiary of Century Acquisition Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free