MYR Group Inc. (MYRG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,247 | 2,498 | 3,009 | 3,644 | 3,362 | 3,658 | 4,006 | 4,401 |
| Operating profit | $m | 163 | 222 | ||||||
| Net profit | $m | 59 | 85 | 83 | 91 | 30 | 118 | 165 | 191 |
| EPS reported | $ | 7.53 | 10.53 | ||||||
| Operating cashflow per share | $ | 20.88 | 19.19 | ||||||
| Capex per share | $ | 6.03 | 6.76 | ||||||
| FCF per share | $ | 14.84 | 12.43 | ||||||
| Free cash flow | $m | 232 | 193 | ||||||
| Net debt | $m | -91 | -128 | ||||||
| Book value equity | $m | 660 | 754 | ||||||
| Book value per share | $ | 41.99 | 48.02 | ||||||
| Number of shares | m | 15.73 | 15.71 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 29.02 | 27.79 | ||||||
| P/B LTM | x | 5.18 | 4.53 | ||||||
| P/S LTM | x | 0.93 | 0.85 | ||||||
| P/FCF LTM | x | 14.72 | 17.68 | ||||||
| EV/EBITDA LTM | x | 14.44 | 11.43 | ||||||
| EV/Sales LTM | x | 0.92 | 1.28 | ||||||
| Earnings Yield LTM | % | +3.45% | +3.60% | ||||||
| FCF Yield | % | +6.79% | +5.66% | ||||||
| Quality | |||||||||
| ROE | % | +17.93% | +24.17% | ||||||
| ROIC | % | +13.77% | +17.94% | ||||||
| Operating margin | % | +4.45% | +5.54% | ||||||
| Gross margin | % | +11.45% | +12.40% | ||||||
| FCF/Sales | % | +6.35% | +4.83% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +311.48% | +475.41% | ||||||
| Sales Growth YoY | % | +8.79% | +19.15% | ||||||
| Net Income Growth YoY | % | +291.29% | +446.19% | ||||||
| FCF Growth | % | +1977.4% | +1630.0% | ||||||
| Operating Profit Growth | % | +200.67% | +310.45% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 2.24 | 2.88 | ||||||
| Net Debt/EBITDA | x | -0.20 | -0.24 | ||||||
| EBIT/Net interest | x | 28.79 | 44.29 | ||||||
| Net debt/market cap | % | +1.73% | +0.18% | ||||||
| Net debt/Equity | x | -0.14 | -0.17 | ||||||
| Gross debt/equity | x | 0.16 | 0.09 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Operating across the United States and Canada, MYR Group Inc. is a leading provider of electrical construction services, delivered through its two core divisions: Transmission and Distribution, and Commercial and Industrial. Its Transmission and Distribution division specializes in comprehensive services for electrical transmission and distribution grids, as well as substation infrastructure. These offerings span design, engineering, procurement, construction, enhancements, upkeep, and repairs, primarily targeting clients within the electric utility sector. Key activities include building and maintaining high-voltage transmission lines, substations, and both underground and overhead lower-voltage distribution systems. The segment also handles renewable power installations, some gas construction projects, and critical emergency restoration following natural disasters like hurricanes or ice storms. As a prime contractor, MYR serves a diverse client base, including investor-owned utilities, cooperatives, private developers, government-funded entities, independent power producers, transmission companies, industrial facility owners, and other contractors. The Commercial and Industrial division delivers a variety of services, encompassing the design, installation, maintenance, and repair of electrical wiring for commercial and industrial settings. This also extends to installing traffic control networks and lighting systems for bridges, roadways, and tunnels. Their expertise is applied across a wide array of venues, such as airports, hospitals, data centers, hotels, stadiums, convention centers, renewable energy sites, manufacturing and processing plants, wastewater treatment facilities, mining operations, and transportation management systems. Clients for this segment include general contractors, commercial and industrial property owners, government agencies, and developers. Established in 1891, MYR Group Inc. maintains its corporate headquarters in Henderson, Colorado.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating across the United States and Canada, MYR Group Inc. is a leading provider of electrical construction services, delivered through its two core divisions: Transmission and Distribution, and Commercial and Industrial. Its Transmission and Distribution division specializes in comprehensive services for electrical transmission and distribution grids, as well as substation infrastructure. These offerings span design, engineering, procurement, construction, enhancements, upkeep, and repairs, primarily targeting clients within the electric utility sector. Key activities include building and maintaining high-voltage transmission lines, substations, and both underground and overhead lower-voltage distribution systems. The segment also handles renewable power installations, some gas construction projects, and critical emergency restoration following natural disasters like hurricanes or ice storms. As a prime contractor, MYR serves a diverse client base, including investor-owned utilities, cooperatives, private developers, government-funded entities, independent power producers, transmission companies, industrial facility owners, and other contractors. The Commercial and Industrial division delivers a variety of services, encompassing the design, installation, maintenance, and repair of electrical wiring for commercial and industrial settings. This also extends to installing traffic control networks and lighting systems for bridges, roadways, and tunnels. Their expertise is applied across a wide array of venues, such as airports, hospitals, data centers, hotels, stadiums, convention centers, renewable energy sites, manufacturing and processing plants, wastewater treatment facilities, mining operations, and transportation management systems. Clients for this segment include general contractors, commercial and industrial property owners, government agencies, and developers. Established in 1891, MYR Group Inc. maintains its corporate headquarters in Henderson, Colorado.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free