Starwood Property Trust, Inc. (STWD)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,137 | 1,188 | 1,553 | 2,052 | 2,041 | 1,880 | 2,023 | 2,141 |
| Operating profit | $m | 1,433 | 1,485 | ||||||
| Net profit | $m | 332 | 448 | 871 | 339 | 360 | 412 | 228 | 562 |
| EPS reported | $ | 1.22 | 0.68 | ||||||
| Operating cashflow per share | $ | 2.90 | 2.97 | ||||||
| Capex per share | $ | 0.80 | 1.49 | ||||||
| FCF per share | $ | 2.10 | 1.48 | ||||||
| Free cash flow | $m | 709 | 439 | ||||||
| Net debt | $m | 21,506 | 23,242 | ||||||
| Book value equity | $m | 6,796 | 6,499 | ||||||
| Book value per share | $ | 20.16 | 17.72 | ||||||
| Number of shares | m | 337.15 | 366.73 | ||||||
| DPS (TTM paid) | $ | 1.92 | 2.40 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.76 | 21.08 | ||||||
| P/B LTM | x | 0.89 | 0.93 | ||||||
| P/S LTM | x | 3.23 | 3.00 | ||||||
| P/FCF LTM | x | 8.56 | 13.84 | ||||||
| EV/EBITDA LTM | x | 15.04 | 15.62 | ||||||
| EV/Sales LTM | x | 14.71 | 15.25 | ||||||
| Earnings Yield LTM | % | +6.78% | +4.74% | ||||||
| FCF Yield | % | +11.68% | +7.23% | ||||||
| Quality | |||||||||
| ROE | % | +6.06% | +3.40% | ||||||
| ROIC | % | +2.10% | +62.00% | ||||||
| Operating margin | % | +76.20% | +57.93% | ||||||
| Gross margin | % | +80.51% | +82.93% | ||||||
| FCF/Sales | % | +37.70% | +26.91% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +8.93% | -39.29% | ||||||
| Sales Growth YoY | % | -7.88% | -0.89% | ||||||
| Net Income Growth YoY | % | +14.34% | -36.68% | ||||||
| FCF Growth | % | +14.57% | -29.11% | ||||||
| Operating Profit Growth | % | -12.83% | -9.64% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +11.02% | +11.56% | ||||||
| Dividend Growth | % | 0.00% | +25.00% | ||||||
| Payout Ratio | % | +162.61% | +366.95% | ||||||
| FCF/Debt | x | 0.03 | 0.02 | ||||||
| Net Debt/EBITDA | x | 11.74 | 13.95 | ||||||
| EBIT/Net interest | x | 1.12 | 0.87 | ||||||
| Net debt/market cap | % | +3.64% | +4.07% | ||||||
| Net debt/Equity | x | 3.16 | 3.58 | ||||||
| Gross debt/equity | x | 3.25 | 3.65 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. Its Infrastructure Lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized and to be stabilized commercial real estate properties, including multifamily properties, multi-tenant medical office net lease properties and diversified single-tenant triple net lease properties that are held for investment. Its Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Miami Beach, Florida.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Starwood Property Trust, Inc. (STWD)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. Its Infrastructure Lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized and to be stabilized commercial real estate properties, including multifamily properties, multi-tenant medical office net lease properties and diversified single-tenant triple net lease properties that are held for investment. Its Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Miami Beach, Florida.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free