Blackstone Mortgage Trust, Inc. (BXMT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 776 | 848 | 1,319 | 2,013 | 1,768 | 1,521 | 1,523 | 614 |
| Operating profit | $m | 1,090 | 873 | ||||||
| Net profit | $m | 138 | 419 | 249 | 247 | -204 | 110 | - | 175 |
| EPS reported | $ | 0.64 | 0.09 | ||||||
| Operating cashflow per share | $ | 1.61 | 0.70 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 1.61 | 0.70 | ||||||
| Free cash flow | $m | 276 | 118 | ||||||
| Net debt | $m | 15,711 | 15,382 | ||||||
| Book value equity | $m | 3,499 | 3,262 | ||||||
| Book value per share | $ | 20.47 | 19.30 | ||||||
| Number of shares | m | 170.96 | 168.96 | ||||||
| DPS (TTM paid) | $ | 1.88 | 2.35 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 29.89 | 156.25 | ||||||
| P/B LTM | x | 0.93 | 1.00 | ||||||
| P/S LTM | x | 2.15 | 2.15 | ||||||
| P/FCF LTM | x | 11.86 | 27.69 | ||||||
| EV/EBITDA LTM | x | 16.27 | 17.14 | ||||||
| EV/Sales LTM | x | 12.48 | 11.67 | ||||||
| Earnings Yield LTM | % | +3.35% | +0.64% | ||||||
| FCF Yield | % | +8.44% | +3.61% | ||||||
| Quality | |||||||||
| ROE | % | +3.13% | +0.45% | ||||||
| ROIC | % | +5.31% | +3.31% | ||||||
| Operating margin | % | +71.65% | +57.33% | ||||||
| Gross margin | % | +76.86% | +66.64% | ||||||
| FCF/Sales | % | +18.14% | +7.76% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -13.96% | -13.86% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -24.60% | -67.71% | ||||||
| Operating Profit Growth | % | +0.06% | -19.84% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +9.87% | +13.24% | ||||||
| Dividend Growth | % | -13.76% | +7.80% | ||||||
| Payout Ratio | % | +294.96% | +2344.5% | ||||||
| FCF/Debt | x | 0.02 | 0.01 | ||||||
| Net Debt/EBITDA | x | 13.46 | 13.89 | ||||||
| EBIT/Net interest | x | 1.10 | 0.94 | ||||||
| Net debt/market cap | % | +4.94% | +6.61% | ||||||
| Net debt/Equity | x | 4.49 | 4.72 | ||||||
| Gross debt/equity | x | 4.62 | 4.85 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Blackstone Mortgage Trust, Inc. (BXMT) functions as a real estate finance entity, primarily engaged in originating senior-level debt secured by commercial properties. These investment activities span across North America, Europe, and Australia. For U.S. federal income tax considerations, the company is organized as a Real Estate Investment Trust (REIT). This structure generally exempts it from federal corporate income taxes, contingent on distributing at least 90% of its taxable earnings to its shareholders. The firm adopted its current name, Blackstone Mortgage Trust, Inc., in May 2013, having previously operated as Capital Trust, Inc. Established in 1997, its principal office is located in New York City.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Blackstone Mortgage Trust, Inc. (BXMT)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Blackstone Mortgage Trust, Inc. (BXMT) functions as a real estate finance entity, primarily engaged in originating senior-level debt secured by commercial properties. These investment activities span across North America, Europe, and Australia. For U.S. federal income tax considerations, the company is organized as a Real Estate Investment Trust (REIT). This structure generally exempts it from federal corporate income taxes, contingent on distributing at least 90% of its taxable earnings to its shareholders. The firm adopted its current name, Blackstone Mortgage Trust, Inc., in May 2013, having previously operated as Capital Trust, Inc. Established in 1997, its principal office is located in New York City.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free