Ladder Capital Corp (LADR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 358 | 358 | 544 | 525 | 511 | 392 | 380 | 228 |
| Operating profit | $m | 243 | 162 | ||||||
| Net profit | $m | -14 | 57 | 142 | 101 | 108 | 64 | 52 | 125 |
| EPS reported | $ | 0.51 | 0.42 | ||||||
| Operating cashflow per share | $ | 0.69 | 0.83 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 0.69 | 0.83 | ||||||
| Free cash flow | $m | 87 | 103 | ||||||
| Net debt | $m | 3,189 | 3,967 | ||||||
| Book value equity | $m | 1,484 | 1,429 | ||||||
| Book value per share | $ | 11.76 | 11.41 | ||||||
| Number of shares | m | 126.19 | 125.25 | ||||||
| DPS (TTM paid) | $ | 0.92 | 1.15 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 21.55 | 21.62 | ||||||
| P/B LTM | x | 0.93 | 0.96 | ||||||
| P/S LTM | x | 3.52 | 3.63 | ||||||
| P/FCF LTM | x | 15.85 | 13.39 | ||||||
| EV/EBITDA LTM | x | 17.62 | 24.72 | ||||||
| EV/Sales LTM | x | 12.37 | 13.76 | ||||||
| Earnings Yield LTM | % | +4.64% | +4.63% | ||||||
| FCF Yield | % | +6.31% | +7.47% | ||||||
| Quality | |||||||||
| ROE | % | +4.33% | +3.57% | ||||||
| ROIC | % | +4.57% | +2.72% | ||||||
| Operating margin | % | +62.04% | +42.50% | ||||||
| Gross margin | % | +71.77% | +62.32% | ||||||
| FCF/Sales | % | +22.18% | +27.08% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -40.70% | -51.16% | ||||||
| Sales Growth YoY | % | -23.26% | -25.61% | ||||||
| Net Income Growth YoY | % | -40.71% | -51.74% | ||||||
| FCF Growth | % | -35.02% | -23.10% | ||||||
| Operating Profit Growth | % | -26.77% | -51.36% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.51% | +9.22% | ||||||
| Dividend Growth | % | 0.00% | +25.00% | ||||||
| Payout Ratio | % | +182.43% | +221.20% | ||||||
| FCF/Debt | x | 0.02 | 0.03 | ||||||
| Net Debt/EBITDA | x | 12.61 | 20.21 | ||||||
| EBIT/Net interest | x | 1.39 | 0.82 | ||||||
| Net debt/market cap | % | +2.55% | +3.16% | ||||||
| Net debt/Equity | x | 2.15 | 2.78 | ||||||
| Gross debt/equity | x | 2.37 | 2.80 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Ladder Capital Corp engages in three core business activities. Its Lending division originates first mortgage loans, comprising "conduit" loans backed by stable, revenue-generating commercial real estate, and "balance sheet" loans for commercial properties undergoing significant change, such as lease-up, sale preparation, or rehabilitation. This segment also deploys capital into various structured real estate debt instruments, including note purchase financings, subordinated debt, and mezzanine financing. The Securities division focuses its investments on commercial mortgage-backed securities (CMBS), U.S. Agency Securities, corporate bonds, and equity holdings. Through its Real Estate division, the company acquires and maintains a diverse portfolio of commercial and residential properties, which spans office buildings, student housing, hotels, industrial sites, retail centers, and condominium units. Established in 2008 and headquartered in New York City, Ladder Capital Corp is recognized as a real estate investment trust (REIT) for federal income tax purposes, enabling it to generally bypass federal corporate income taxes by distributing at least 90% of its taxable earnings to shareholders.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Ladder Capital Corp engages in three core business activities. Its Lending division originates first mortgage loans, comprising "conduit" loans backed by stable, revenue-generating commercial real estate, and "balance sheet" loans for commercial properties undergoing significant change, such as lease-up, sale preparation, or rehabilitation. This segment also deploys capital into various structured real estate debt instruments, including note purchase financings, subordinated debt, and mezzanine financing. The Securities division focuses its investments on commercial mortgage-backed securities (CMBS), U.S. Agency Securities, corporate bonds, and equity holdings. Through its Real Estate division, the company acquires and maintains a diverse portfolio of commercial and residential properties, which spans office buildings, student housing, hotels, industrial sites, retail centers, and condominium units. Established in 2008 and headquartered in New York City, Ladder Capital Corp is recognized as a real estate investment trust (REIT) for federal income tax purposes, enabling it to generally bypass federal corporate income taxes by distributing at least 90% of its taxable earnings to shareholders.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free