Full history for every metric is available with a Kvantra account
SJW Group (SJW)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 565 | 574 | 621 | 670 | 748 | 801 | 829 |
| Operating profit | $m | 178 | 178 | |||||
| Net profit | $m | 62 | 60 | 74 | 85 | 94 | 103 | 107 |
| EPS reported | $ | 2.92 | 2.83 | |||||
| Operating cashflow per share | $ | 6.99 | 6.15 | |||||
| Capex per share | $ | 0.00 | 7.50 | |||||
| FCF per share | $ | 6.99 | -1.35 | |||||
| Free cash flow | $m | 245 | -54 | |||||
| Net debt | $m | 23 | 1,787 | |||||
| Book value equity | $m | 1,541 | 1,844 | |||||
| Book value per share | $ | 43.89 | 45.09 | |||||
| Number of shares | m | 35.1 | 40.9 | |||||
| DPS (TTM paid) | $ | 0.84 | 0.88 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 17.75 | 18.32 | |||||
| P/B LTM | x | 1.18 | 1.02 | |||||
| P/S LTM | x | 2.27 | 2.26 | |||||
| P/FCF LTM | x | 7.41 | -34.75 | |||||
| EV/EBITDA LTM | x | 6.07 | 13.41 | |||||
| EV/Sales LTM | x | 2.30 | 4.42 | |||||
| Earnings Yield LTM | % | 5.63% | 5.46% | |||||
| FCF Yield | % | 13.49% | -2.88% | |||||
| Quality | ||||||||
| ROE | % | 6.66% | 6.35% | |||||
| ROIC | % | 7.46% | -5.58% | |||||
| Operating margin | % | 22.17% | 21.48% | |||||
| Gross margin | % | 0.00% | 0.00% | |||||
| FCF/Sales | % | 30.58% | -6.51% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +1.74% | -7.21% | |||||
| Sales Growth YoY | % | +6.97% | +5.04% | |||||
| Net Income Growth YoY | % | +9.16% | +4.04% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | +4.12% | -2.11% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.23% | 1.70% | |||||
| Dividend Growth | % | -47.50% | - | |||||
| Payout Ratio | % | 57.22% | 60.08% | |||||
| FCF/Debt | x | 10.42 | -0.03 | |||||
| Net Debt/EBITDA | x | 0.08 | 6.54 | |||||
| EBIT/Net interest | x | 2.45 | -292.19 | |||||
| Net debt/market cap | % | 1.29% | 95.31% | |||||
| Net debt/Equity | x | 0.02 | 0.97 | |||||
| Gross debt/equity | x | 0.02 | 1.03 | |||||
Company overview
Operating across the United States, SJW Group, through its various subsidiaries, delivers essential water and wastewater utility services. Its operations encompass the full spectrum of water management, from sourcing and acquiring water supplies to their storage, purification, and subsequent distribution, including both wholesale and retail provision, alongside wastewater management services. Beyond its core utility offerings, SJW Group provides a range of non-regulated services. These include managing water system operations, undertaking maintenance contracts, and leasing antenna sites. It also offers specialized contracted services and manages sewer operations for other water utilities. Additionally, the company offers a unique "Linebacker protection plan" to its drinking water customers in Connecticut and Maine. The company utilizes a diverse portfolio of water sources. These include groundwater extracted from wells, surface water derived from watershed runoff and diversions, treated reclaimed water, and imported water acquired from the Santa Clara Valley Water District. SJW Group's extensive customer base spans multiple states. In California, the company serves approximately one million individuals through roughly 231,000 active connections. This extensive service area encompasses parts of San Jose and Cupertino, along with the cities of Campbell, Monte Sereno, Saratoga, and the Town of Los Gatos, plus surrounding unincorporated areas within Santa Clara County. Its operations further extend to Connecticut and Maine, where it supplies water to about 456,000 residents via 140,000 connections. This service covers 81 distinct municipalities across an area of approximately 269 square miles. Additionally, in the Texas corridor situated between San Antonio and Austin, SJW Group supports around 70,000 people through approximately 24,000 connections, covering about 266 square miles. Finally, its wastewater services cater to roughly 3,000 connections in Southbury, Connecticut. The company also holds significant real estate assets, including undeveloped land in both California and Tennessee, and manages commercial buildings and warehouse facilities within Tennessee. Established in 1985, the organization initially operated under the name SJW Corp. before rebranding as SJW Group in November 2016. Its corporate headquarters are located in San Jose, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
SJW Group (SJW)
Operating across the United States, SJW Group, through its various subsidiaries, delivers essential water and wastewater utility services. Its operations encompass the full spectrum of water management, from sourcing and acquiring water supplies to their storage, purification, and subsequent distribution, including both wholesale and retail provision, alongside wastewater management services. Beyond its core utility offerings, SJW Group provides a range of non-regulated services. These include managing water system operations, undertaking maintenance contracts, and leasing antenna sites. It also offers specialized contracted services and manages sewer operations for other water utilities. Additionally, the company offers a unique "Linebacker protection plan" to its drinking water customers in Connecticut and Maine. The company utilizes a diverse portfolio of water sources. These include groundwater extracted from wells, surface water derived from watershed runoff and diversions, treated reclaimed water, and imported water acquired from the Santa Clara Valley Water District. SJW Group's extensive customer base spans multiple states. In California, the company serves approximately one million individuals through roughly 231,000 active connections. This extensive service area encompasses parts of San Jose and Cupertino, along with the cities of Campbell, Monte Sereno, Saratoga, and the Town of Los Gatos, plus surrounding unincorporated areas within Santa Clara County. Its operations further extend to Connecticut and Maine, where it supplies water to about 456,000 residents via 140,000 connections. This service covers 81 distinct municipalities across an area of approximately 269 square miles. Additionally, in the Texas corridor situated between San Antonio and Austin, SJW Group supports around 70,000 people through approximately 24,000 connections, covering about 266 square miles. Finally, its wastewater services cater to roughly 3,000 connections in Southbury, Connecticut. The company also holds significant real estate assets, including undeveloped land in both California and Tennessee, and manages commercial buildings and warehouse facilities within Tennessee. Established in 1985, the organization initially operated under the name SJW Corp. before rebranding as SJW Group in November 2016. Its corporate headquarters are located in San Jose, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free