Full history for every metric is available with a Kvantra account
Athens Water Supply and Sewerage Company S.A. (EYDAP.AT)
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 330 | 361 | 343 | 352 | 374 | 365 | 395 | 439 |
| Operating profit | €m | -2.2 | 14.0 | ||||||
| Net profit | €m | -66.1 | 30.6 | 5.0 | 20.3 | 14.7 | -21.4 | - | 50.1 |
| EPS reported | € | -0.20 | - | ||||||
| Operating cashflow per share | € | 0.24 | 0.49 | ||||||
| Capex per share | € | 0.77 | 0.84 | ||||||
| FCF per share | € | -0.53 | -0.35 | ||||||
| Free cash flow | €m | -56.0 | -37.0 | ||||||
| Net debt | €m | -275 | -280 | ||||||
| Book value equity | €m | 806 | 823 | ||||||
| Book value per share | € | 7.57 | 7.73 | ||||||
| Number of shares | m | 106.5 | 106.5 | ||||||
| DPS (TTM paid) | € | 0.07 | 0.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.04 | 1.57 | ||||||
| P/S LTM | x | 2.30 | 3.28 | ||||||
| P/FCF LTM | x | -14.94 | -34.95 | ||||||
| EV/EBITDA LTM | x | 13.96 | 15.80 | ||||||
| EV/Sales LTM | x | 1.57 | 2.57 | ||||||
| Earnings Yield LTM | % | -2.55% | 0.10% | ||||||
| FCF Yield | % | -6.70% | -2.86% | ||||||
| Quality | |||||||||
| ROE | % | -2.65% | 0.16% | ||||||
| ROIC | % | -0.16% | 0.05% | ||||||
| Operating margin | % | -0.59% | 3.54% | ||||||
| Gross margin | % | 38.17% | 42.77% | ||||||
| FCF/Sales | % | -15.37% | -9.37% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -2.43% | +5.95% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.90% | 0.00% | ||||||
| Dividend Growth | % | -55.38% | - | ||||||
| Payout Ratio | % | -35.28% | -35.19% | ||||||
| FCF/Debt | x | -5.09 | -3.32 | ||||||
| Net Debt/EBITDA | x | -6.48 | -4.20 | ||||||
| EBIT/Net interest | x | -0.61 | 0.94 | ||||||
| Net debt/market cap | % | -32.81% | -21.68% | ||||||
| Net debt/Equity | x | -0.34 | -0.34 | ||||||
| Gross debt/equity | x | 0.01 | 0.01 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating across Greece, the Athens Water Supply and Sewerage Company S.A. (EYDAP.AT) specializes in the full spectrum of water and wastewater services. This encompasses the provision and purification of water, alongside comprehensive sewerage and wastewater treatment. The company actively designs, constructs, installs, operates, maintains, develops, and modernizes the essential infrastructure required for these functions. Its extensive assets include a 14,000-kilometer water distribution network and four water treatment facilities capable of processing 1.8 million cubic meters daily. Furthermore, EYDAP manages an 8,500-kilometer sewerage system and operates three key wastewater treatment centers located in Psyttalia, Metamorphosis, and Thriasio. Beyond its primary mandate, the company also engages in irrigation and rainwater collection. It diversifies its operations by producing electrical energy from a mix of sources, including hydroelectric, solar, biogas, natural gas, and thermal energy. Founded in 1980 and headquartered in Athens, Greece, the company functions as a subsidiary of Hellenic Corporation of Assets & Participations S.A.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Athens Water Supply and Sewerage Company S.A. (EYDAP.AT)
Based on consensus from external analysts. Not Kvantra's opinion.
Operating across Greece, the Athens Water Supply and Sewerage Company S.A. (EYDAP.AT) specializes in the full spectrum of water and wastewater services. This encompasses the provision and purification of water, alongside comprehensive sewerage and wastewater treatment. The company actively designs, constructs, installs, operates, maintains, develops, and modernizes the essential infrastructure required for these functions. Its extensive assets include a 14,000-kilometer water distribution network and four water treatment facilities capable of processing 1.8 million cubic meters daily. Furthermore, EYDAP manages an 8,500-kilometer sewerage system and operates three key wastewater treatment centers located in Psyttalia, Metamorphosis, and Thriasio. Beyond its primary mandate, the company also engages in irrigation and rainwater collection. It diversifies its operations by producing electrical energy from a mix of sources, including hydroelectric, solar, biogas, natural gas, and thermal energy. Founded in 1980 and headquartered in Athens, Greece, the company functions as a subsidiary of Hellenic Corporation of Assets & Participations S.A.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free