Manila Water Co. Inc. (MWTCF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in PHP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PHP bn | 21 | 20 | 22 | 30 | 36 | 40 | 42 | 44 |
| Operating profit | PHP bn | 23 | 24 | ||||||
| Net profit | PHP bn | 4 | 4 | 6 | 6 | 10 | 16 | 16 | 13 |
| EPS reported | PHP | 5.33 | 5.51 | ||||||
| Operating cashflow per share | PHP | -0.12 | 0.98 | ||||||
| Capex per share | PHP | 0.28 | 0.13 | ||||||
| FCF per share | PHP | -0.40 | 0.85 | ||||||
| Free cash flow | PHP bn | -1 | 2 | ||||||
| Net debt | PHP bn | 135 | 168 | ||||||
| Book value equity | PHP bn | 91 | 95 | ||||||
| Book value per share | PHP | 35.03 | 36.77 | ||||||
| Number of shares | m | 2,600.4 | 2,587.42 | ||||||
| DPS (TTM paid) | PHP | 2.12 | 2.12 |
Financial summary
Financials in PHP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 8.00 | ||||||
| P/B LTM | x | 1.17 | 1.13 | ||||||
| P/S LTM | x | 2.69 | 2.55 | ||||||
| P/FCF LTM | x | -103.98 | 61.19 | ||||||
| EV/EBITDA LTM | x | 8.03 | 7.47 | ||||||
| EV/Sales LTM | x | 6.08 | 6.91 | ||||||
| Earnings Yield LTM | % | +14.72% | +12.50% | ||||||
| FCF Yield | % | -0.96% | +1.63% | ||||||
| Quality | |||||||||
| ROE | % | +17.30% | +19.06% | ||||||
| ROIC | % | +6.95% | +6.71% | ||||||
| Operating margin | % | +57.31% | +57.56% | ||||||
| Gross margin | % | +70.25% | +70.36% | ||||||
| FCF/Sales | % | -2.59% | +5.39% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +49.72% | +54.78% | ||||||
| Sales Growth YoY | % | +9.53% | +15.37% | ||||||
| Net Income Growth YoY | % | +50.40% | +54.96% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +19.26% | +25.24% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.10% | +4.72% | ||||||
| Dividend Growth | % | +6.25% | +6.25% | ||||||
| Payout Ratio | % | +39.35% | +40.95% | ||||||
| FCF/Debt | x | -0.01 | 0.01 | ||||||
| Net Debt/EBITDA | x | 4.48 | 5.18 | ||||||
| EBIT/Net interest | x | 6.86 | 5.75 | ||||||
| Net debt/market cap | % | +1.32% | +1.48% | ||||||
| Net debt/Equity | x | 1.48 | 1.76 | ||||||
| Gross debt/equity | x | 1.56 | 1.81 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Manila Water Co., Inc. engages in the provision of water distribution services. It offers water, integrated used water, sewerage and sanitation, distribution services, pipeworks, engineering, procurement, and management services. The company was founded on January 6, 1997 and is headquartered in Quezon City, Philippines.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Manila Water Co., Inc. engages in the provision of water distribution services. It offers water, integrated used water, sewerage and sanitation, distribution services, pipeworks, engineering, procurement, and management services. The company was founded on January 6, 1997 and is headquartered in Quezon City, Philippines.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free