Srisawad Corporation Public Company Limited (SAWAD-R.BK)
Full history for every metric is available with a Kvantra account
Srisawad Corporation Public Company Limited (SAWAD-R.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 11 | 10 | 12 | 18 | 19 | 19 | 19 | 18 |
| Operating profit | THB bn | 9 | 9 | ||||||
| Net profit | THB bn | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 |
| EPS reported | THB | 3.02 | 3.25 | ||||||
| Operating cashflow per share | THB | 6.76 | 5.65 | ||||||
| Capex per share | THB | 0.09 | 0.07 | ||||||
| FCF per share | THB | 6.67 | 5.57 | ||||||
| Free cash flow | THB bn | 11 | 10 | ||||||
| Net debt | THB bn | 55 | 56 | ||||||
| Book value equity | THB bn | 37 | 40 | ||||||
| Book value per share | THB | 22.54 | 23.88 | ||||||
| Number of shares | m | 1,661.51 | 1,661.51 | ||||||
| DPS (TTM paid) | THB | 0.35 | 0.70 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.44 | 7.03 | ||||||
| P/B LTM | x | 1.13 | 1.07 | ||||||
| P/S LTM | x | 2.20 | 2.22 | ||||||
| P/FCF LTM | x | 3.82 | 4.34 | ||||||
| EV/EBITDA LTM | x | 9.52 | 7.99 | ||||||
| EV/Sales LTM | x | 5.18 | 5.14 | ||||||
| Earnings Yield LTM | % | +11.85% | +14.22% | ||||||
| FCF Yield | % | +26.18% | +23.02% | ||||||
| Quality | |||||||||
| ROE | % | +13.41% | +14.24% | ||||||
| ROIC | % | +7.16% | +6.40% | ||||||
| Operating margin | % | +49.15% | +44.75% | ||||||
| Gross margin | % | +94.78% | +82.69% | ||||||
| FCF/Sales | % | +57.48% | +49.26% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -0.66% | +6.91% | ||||||
| Sales Growth YoY | % | +1.29% | +0.40% | ||||||
| Net Income Growth YoY | % | -0.61% | +6.77% | ||||||
| FCF Growth | % | +4.49% | -8.11% | ||||||
| Operating Profit Growth | % | +43.02% | +40.51% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.52% | +2.86% | ||||||
| Dividend Growth | % | +775.00% | +1650.0% | ||||||
| Payout Ratio | % | +12.80% | +12.19% | ||||||
| FCF/Debt | x | 0.17 | 0.16 | ||||||
| Net Debt/EBITDA | x | 5.48 | 4.82 | ||||||
| EBIT/Net interest | x | 3.31 | 3.01 | ||||||
| Net debt/market cap | % | +1.47% | +1.44% | ||||||
| Net debt/Equity | x | 1.47 | 1.42 | ||||||
| Gross debt/equity | x | 1.71 | 1.57 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Srisawad Corporation Public Company Limited, along with its affiliated entities, delivers a range of financial services across Thailand. Its primary activities encompass hire-purchase arrangements, various loan products, and the management of non-performing assets. Furthermore, the corporation undertakes investments in other businesses and provides advisory and oversight services for retail credit systems both domestically and internationally, including direct credit sales in foreign markets. A notable modern offering is its digital personal loan service. The company, previously operating as Srisawad Power 1979 Public Company Limited, officially adopted its current designation in July 2017 and is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Srisawad Corporation Public Company Limited (SAWAD-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Srisawad Corporation Public Company Limited, along with its affiliated entities, delivers a range of financial services across Thailand. Its primary activities encompass hire-purchase arrangements, various loan products, and the management of non-performing assets. Furthermore, the corporation undertakes investments in other businesses and provides advisory and oversight services for retail credit systems both domestically and internationally, including direct credit sales in foreign markets. A notable modern offering is its digital personal loan service. The company, previously operating as Srisawad Power 1979 Public Company Limited, officially adopted its current designation in July 2017 and is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free