Full history for every metric is available with a Kvantra account
Restaurant Brands International Limited Partnership (RSTRF)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,968 | 5,739 | 6,505 | 7,022 | 8,406 | 9,434 | 9,710 |
| Operating profit | $m | 2,608 | 2,951 | |||||
| Net profit | $m | 750 | 1,253 | 1,482 | 1,190 | 1,442 | 790 | 1,679 |
| EPS reported | $ | 2.35 | 3.62 | |||||
| Operating cashflow per share | $ | 5.30 | 5.51 | |||||
| Capex per share | $ | 0.81 | 0.79 | |||||
| FCF per share | $ | 4.40 | 4.69 | |||||
| Free cash flow | $m | 1,449 | 1,626 | |||||
| Net debt | $m | 12,184 | 12,701 | |||||
| Book value equity | $m | 3,627 | 3,850 | |||||
| Book value per share | $ | 7.94 | 8.39 | |||||
| Number of shares | m | 457 | 459 | |||||
| DPS (TTM paid) | $ | 2.48 | 2.57 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 29.29 | 20.44 | |||||
| P/B LTM | x | 6.24 | 6.72 | |||||
| P/S LTM | x | 2.40 | 2.67 | |||||
| P/FCF LTM | x | 15.63 | 15.92 | |||||
| EV/EBITDA LTM | x | 14.61 | 17.44 | |||||
| EV/Sales LTM | x | 3.94 | 3.97 | |||||
| Earnings Yield LTM | % | 3.41% | 4.89% | |||||
| FCF Yield | % | 6.40% | 6.28% | |||||
| Quality | ||||||||
| ROE | % | 21.77% | 45.96% | |||||
| ROIC | % | 8.09% | 11.08% | |||||
| Operating margin | % | 27.64% | 30.39% | |||||
| Gross margin | % | 33.85% | 44.93% | |||||
| FCF/Sales | % | 15.36% | 16.74% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -26.79% | +26.57% | |||||
| Sales Growth YoY | % | +12.23% | +6.63% | |||||
| Net Income Growth YoY | % | -45.24% | +53.15% | |||||
| FCF Growth | % | +11.29% | +20.08% | |||||
| Operating Profit Growth | % | +7.81% | +38.54% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 4.98% | 3.47% | |||||
| Dividend Growth | % | +6.90% | +5.33% | |||||
| Payout Ratio | % | 104.98% | 69.29% | |||||
| FCF/Debt | x | 0.09 | 0.10 | |||||
| Net Debt/EBITDA | x | 5.71 | 6.60 | |||||
| EBIT/Net interest | x | 4.97 | 6.19 | |||||
| Net debt/market cap | % | 53.80% | 49.07% | |||||
| Net debt/Equity | x | 3.36 | 3.30 | |||||
| Gross debt/equity | x | 4.33 | 4.07 | |||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Restaurant Brands International Limited Partnership (RBLP) is a prominent global enterprise in the quick-service restaurant sector, operating and licensing its brands across the United States and various international markets. The company's extensive portfolio is built around four key segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Each brand offers a distinct menu: Tim Hortons provides a wide selection of brewed coffees, teas, and both hot and cold espresso-based beverages. Burger King is renowned for its signature flame-grilled hamburgers, complemented by diverse chicken and other specialty sandwiches, crispy french fries, and soft drinks. Popeyes Louisiana Kitchen specializes in Cajun-inspired fried chicken, tenders, fried shrimp and other seafood options, along with distinctive regional dishes such as red beans and rice. Firehouse Subs features generously piled hot and hearty sub sandwiches filled with premium meats and cheeses, alongside chopped salads, chili, soups, a variety of signature sides, soft drinks, and local favorites. As of December 31, 2021, RBLP commanded a substantial global presence with owned and franchised locations totaling 5,291 Tim Hortons, 19,247 Burger King, 3,705 Popeyes, and 1,213 Firehouse Subs establishments. Founded in 1954, the company's corporate headquarters are situated in Toronto, Canada. It was originally established as New Red Canada Limited Partnership, later adopting its current name, Restaurant Brands International Limited Partnership, in December 2014. Restaurant Brands International Inc. functions as both the general partner of RBLP and its parent company.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Restaurant Brands International Limited Partnership (RSTRF)
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Restaurant Brands International Limited Partnership (RBLP) is a prominent global enterprise in the quick-service restaurant sector, operating and licensing its brands across the United States and various international markets. The company's extensive portfolio is built around four key segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Each brand offers a distinct menu: Tim Hortons provides a wide selection of brewed coffees, teas, and both hot and cold espresso-based beverages. Burger King is renowned for its signature flame-grilled hamburgers, complemented by diverse chicken and other specialty sandwiches, crispy french fries, and soft drinks. Popeyes Louisiana Kitchen specializes in Cajun-inspired fried chicken, tenders, fried shrimp and other seafood options, along with distinctive regional dishes such as red beans and rice. Firehouse Subs features generously piled hot and hearty sub sandwiches filled with premium meats and cheeses, alongside chopped salads, chili, soups, a variety of signature sides, soft drinks, and local favorites. As of December 31, 2021, RBLP commanded a substantial global presence with owned and franchised locations totaling 5,291 Tim Hortons, 19,247 Burger King, 3,705 Popeyes, and 1,213 Firehouse Subs establishments. Founded in 1954, the company's corporate headquarters are situated in Toronto, Canada. It was originally established as New Red Canada Limited Partnership, later adopting its current name, Restaurant Brands International Limited Partnership, in December 2014. Restaurant Brands International Inc. functions as both the general partner of RBLP and its parent company.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free