Texas Roadhouse, Inc. (TXRH)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 3,464 | 4,015 | 4,632 | 5,373 | 5,878 | 6,232 | 6,542 |
| Operating profit | $m | 503 | 497 | ||||||
| Net profit | $m | - | 245 | 270 | 305 | 434 | 406 | 413 | 434 |
| EPS reported | $ | 6.10 | 6.25 | ||||||
| Operating cashflow per share | $ | 11.01 | 12.23 | ||||||
| Capex per share | $ | 5.85 | 6.04 | ||||||
| FCF per share | $ | 5.16 | 6.19 | ||||||
| Free cash flow | $m | 342 | 406 | ||||||
| Net debt | $m | 808 | -120 | ||||||
| Book value equity | $m | 1,461 | 1,559 | ||||||
| Book value per share | $ | 21.96 | 23.64 | ||||||
| Number of shares | m | 66.51 | 65.92 | ||||||
| DPS (TTM paid) | $ | 2.72 | 2.93 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 27.44 | 25.56 | ||||||
| P/B LTM | x | 7.60 | 7.12 | ||||||
| P/S LTM | x | 1.89 | 1.78 | ||||||
| P/FCF LTM | x | 32.46 | 27.32 | ||||||
| EV/EBITDA LTM | x | 17.37 | 15.59 | ||||||
| EV/Sales LTM | x | 2.03 | 2.33 | ||||||
| Earnings Yield LTM | % | +3.64% | +3.91% | ||||||
| FCF Yield | % | +3.08% | +3.66% | ||||||
| Quality | |||||||||
| ROE | % | +27.76% | +27.56% | ||||||
| ROIC | % | +16.21% | +14.80% | ||||||
| Operating margin | % | +8.55% | +7.98% | ||||||
| Gross margin | % | +12.42% | +15.30% | ||||||
| FCF/Sales | % | +5.82% | +6.52% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -5.72% | -3.40% | ||||||
| Sales Growth YoY | % | +9.39% | +15.97% | ||||||
| Net Income Growth YoY | % | -6.47% | -4.71% | ||||||
| FCF Growth | % | -14.33% | +1.78% | ||||||
| Operating Profit Growth | % | -2.70% | -3.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.62% | +1.38% | ||||||
| Dividend Growth | % | +11.48% | +20.08% | ||||||
| Payout Ratio | % | +44.43% | +45.60% | ||||||
| FCF/Debt | x | 0.18 | 0.37 | ||||||
| Net Debt/EBITDA | x | 1.22 | 1.16 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | +0.37% | ||||||
| Net debt/Equity | x | 0.55 | -0.08 | ||||||
| Gross debt/equity | x | 1.29 | 0.70 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Texas Roadhouse, Inc., through its various subsidiaries, is actively engaged in the casual dining sector, managing restaurants both within the United States and on a global scale. The company's portfolio encompasses establishments operating under its proprietary brands, which include Texas Roadhouse, Bubba's 33, and Jaggers, all of which it either directly runs or licenses to franchisees. By December 28, 2021, the firm reported overseeing 566 company-operated restaurants in the U.S., complemented by 101 franchised locations. Founded in 1993, Texas Roadhouse, Inc. maintains its corporate base in Louisville, Kentucky.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Texas Roadhouse, Inc. (TXRH)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Texas Roadhouse, Inc., through its various subsidiaries, is actively engaged in the casual dining sector, managing restaurants both within the United States and on a global scale. The company's portfolio encompasses establishments operating under its proprietary brands, which include Texas Roadhouse, Bubba's 33, and Jaggers, all of which it either directly runs or licenses to franchisees. By December 28, 2021, the firm reported overseeing 566 company-operated restaurants in the U.S., complemented by 101 franchised locations. Founded in 1993, Texas Roadhouse, Inc. maintains its corporate base in Louisville, Kentucky.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free