Restaurant Brands International Inc. (QSR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,968 | 5,739 | 6,505 | 7,022 | 8,406 | 9,434 | 9,699 | 9,859 |
| Operating profit | $m | 2,238 | 2,630 | ||||||
| Net profit | $m | 486 | 838 | 1,008 | 1,190 | 1,021 | 776 | 1,273 | 1,869 |
| EPS reported | $ | 2.35 | 3.39 | ||||||
| Operating cashflow per share | $ | 5.13 | 5.30 | ||||||
| Capex per share | $ | 0.79 | 0.78 | ||||||
| FCF per share | $ | 4.34 | 4.52 | ||||||
| Free cash flow | $m | 1,449 | 1,574 | ||||||
| Net debt | $m | 14,255 | 12,680 | ||||||
| Book value equity | $m | 3,634 | 3,850 | ||||||
| Book value per share | $ | 7.95 | 8.37 | ||||||
| Number of shares | m | 457 | 460 | ||||||
| DPS (TTM paid) | $ | 2.48 | 2.57 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 29.03 | 21.13 | ||||||
| P/B LTM | x | 6.27 | 5.92 | ||||||
| P/S LTM | x | 2.42 | 2.35 | ||||||
| P/FCF LTM | x | 15.73 | 14.48 | ||||||
| EV/EBITDA LTM | x | 16.17 | 14.01 | ||||||
| EV/Sales LTM | x | 4.16 | 4.28 | ||||||
| Earnings Yield LTM | % | +3.44% | +4.73% | ||||||
| FCF Yield | % | +6.36% | +6.91% | ||||||
| Quality | |||||||||
| ROE | % | +21.35% | +34.86% | ||||||
| ROIC | % | +6.94% | +9.98% | ||||||
| Operating margin | % | +23.72% | +27.29% | ||||||
| Gross margin | % | +41.09% | +44.85% | ||||||
| FCF/Sales | % | +15.36% | +16.23% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -26.10% | +6.60% | ||||||
| Sales Growth YoY | % | +12.23% | +15.38% | ||||||
| Net Income Growth YoY | % | -24.00% | +24.68% | ||||||
| FCF Growth | % | +11.29% | +20.87% | ||||||
| Operating Profit Growth | % | -7.48% | +8.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.86% | +3.27% | ||||||
| Dividend Growth | % | +6.90% | +10.78% | ||||||
| Payout Ratio | % | +103.17% | +73.09% | ||||||
| FCF/Debt | x | 0.08 | 0.10 | ||||||
| Net Debt/EBITDA | x | 6.77 | 5.36 | ||||||
| EBIT/Net interest | x | 4.34 | 6.04 | ||||||
| Net debt/market cap | % | +67.66% | +50.11% | ||||||
| Net debt/Equity | x | 3.92 | 3.29 | ||||||
| Gross debt/equity | x | 4.84 | 4.07 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Restaurant Brands International Inc. (RBI), a prominent quick-service restaurant enterprise, maintains its headquarters in Toronto, Canada. Established in 1954, the company operates globally, managing and franchising four distinct and widely recognized brands: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Through its Tim Hortons segment, RBI offers a diverse menu at its coffee, tea, and donut establishments. This includes a selection of hot and cold specialty beverages like espresso-based drinks, a variety of freshly baked goods such as donuts, Timbits, bagels, muffins, cookies, and pastries, alongside savory options like grilled paninis, classic sandwiches, wraps, and soups. Burger King, a renowned fast-food hamburger chain within RBI's portfolio, provides patrons with its signature flame-grilled hamburgers, an array of chicken and other specialized sandwiches, French fries, and various soft drinks. The company's Popeyes Louisiana Kitchen outlets are celebrated for their distinctive Louisiana-style fried chicken, chicken tenders, and fried shrimp and other seafood options, complemented by regional specialties like red beans and rice. Furthermore, RBI's Firehouse Subs restaurants serve a range of submarine sandwiches, beverages, and local culinary delights. Demonstrating significant international reach, RBI had approximately 29,000 restaurants spread across 100 countries under its four brands as of February 15, 2022.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Restaurant Brands International Inc. (QSR)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Restaurant Brands International Inc. (RBI), a prominent quick-service restaurant enterprise, maintains its headquarters in Toronto, Canada. Established in 1954, the company operates globally, managing and franchising four distinct and widely recognized brands: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Through its Tim Hortons segment, RBI offers a diverse menu at its coffee, tea, and donut establishments. This includes a selection of hot and cold specialty beverages like espresso-based drinks, a variety of freshly baked goods such as donuts, Timbits, bagels, muffins, cookies, and pastries, alongside savory options like grilled paninis, classic sandwiches, wraps, and soups. Burger King, a renowned fast-food hamburger chain within RBI's portfolio, provides patrons with its signature flame-grilled hamburgers, an array of chicken and other specialized sandwiches, French fries, and various soft drinks. The company's Popeyes Louisiana Kitchen outlets are celebrated for their distinctive Louisiana-style fried chicken, chicken tenders, and fried shrimp and other seafood options, complemented by regional specialties like red beans and rice. Furthermore, RBI's Firehouse Subs restaurants serve a range of submarine sandwiches, beverages, and local culinary delights. Demonstrating significant international reach, RBI had approximately 29,000 restaurants spread across 100 countries under its four brands as of February 15, 2022.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free