Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (PROSPECT.BK)
Full history for every metric is available with a Kvantra account
Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (PROSPECT.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 153 | 444 | 446 | 509 | 578 | 883 | 1,150 | 1,148 |
| Operating profit | THB m | 643 | 860 | ||||||
| Net profit | THB m | 100 | 209 | 209 | 242 | 286 | 578 | 744 | 599 |
| EPS reported | THB | 0.90 | 1.15 | ||||||
| Operating cashflow per share | THB | -5.51 | -5.30 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | -5.51 | -5.30 | ||||||
| Free cash flow | THB m | -3,550 | -284 | ||||||
| Net debt | THB m | 4,018 | 3,723 | ||||||
| Book value equity | THB m | 5,529 | 5,545 | ||||||
| Book value per share | THB | 8.58 | 8.61 | ||||||
| Number of shares | m | 644 | 644 | ||||||
| DPS (TTM paid) | THB | 0.82 | 1.00 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.72 | 9.13 | ||||||
| P/B LTM | x | 0.81 | 0.81 | ||||||
| P/S LTM | x | 5.07 | 3.89 | ||||||
| P/FCF LTM | x | -1.26 | -15.74 | ||||||
| EV/EBITDA LTM | x | 12.04 | 9.27 | ||||||
| EV/Sales LTM | x | 9.88 | 10.49 | ||||||
| Earnings Yield LTM | % | +12.95% | +10.95% | ||||||
| FCF Yield | % | -79.32% | -6.35% | ||||||
| Quality | |||||||||
| ROE | % | +10.45% | +12.37% | ||||||
| ROIC | % | +6.40% | +7.92% | ||||||
| Operating margin | % | +72.85% | +74.15% | ||||||
| Gross margin | % | +86.28% | +86.48% | ||||||
| FCF/Sales | % | -402.10% | -332.32% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +18.42% | +51.32% | ||||||
| Sales Growth YoY | % | +52.73% | +98.87% | ||||||
| Net Income Growth YoY | % | +102.11% | +160.17% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +53.46% | +105.17% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.13% | +7.73% | ||||||
| Dividend Growth | % | -4.96% | +16.77% | ||||||
| Payout Ratio | % | +62.81% | +67.36% | ||||||
| FCF/Debt | x | -0.83 | -0.07 | ||||||
| Net Debt/EBITDA | x | 5.86 | 4.72 | ||||||
| EBIT/Net interest | x | 4.40 | 4.37 | ||||||
| Net debt/market cap | % | +91.05% | +56.57% | ||||||
| Net debt/Equity | x | 0.73 | 0.67 | ||||||
| Gross debt/equity | x | 0.78 | 0.72 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Prospect Logistics & Industrial Freehold and Leasehold REIT operates as a closed-end trust, primarily involved in real estate and construction endeavors. Its geographical scope of business is exclusively within Thailand. This trust was established on August 14, 2020, and maintains its principal offices in Bangkok, Thailand.
Similar companies
- Daiwa House Logistics Trust
- WHA Industrial Leasehold Real Estate Investment Trust
- SF Real Estate Investment Trust
- Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust
- AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
- Pro Real Estate Investment Trust
- Aljazira Mawten REIT Fund
- Sub Sri Thai Real Estate Investment Trust
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (PROSPECT.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Prospect Logistics & Industrial Freehold and Leasehold REIT operates as a closed-end trust, primarily involved in real estate and construction endeavors. Its geographical scope of business is exclusively within Thailand. This trust was established on August 14, 2020, and maintains its principal offices in Bangkok, Thailand.
- Daiwa House Logistics Trust
- WHA Industrial Leasehold Real Estate Investment Trust
- SF Real Estate Investment Trust
- Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust
- AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
- Pro Real Estate Investment Trust
- Aljazira Mawten REIT Fund
- Sub Sri Thai Real Estate Investment Trust
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free