Daiwa House Logistics Trust (DHLU.SI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SGD m | 71 | - | 70 | 60 | 57 | 59 | 58 | 57 |
| Operating profit | SGD m | 41 | 41 | ||||||
| Net profit | SGD m | 27 | - | 140 | 43 | 34 | 36 | 36 | 26 |
| EPS reported | SGD | 0.05 | 0.05 | ||||||
| Operating cashflow per share | SGD | 0.04 | 0.06 | ||||||
| Capex per share | SGD | 0.00 | 0.00 | ||||||
| FCF per share | SGD | 0.04 | 0.05 | ||||||
| Free cash flow | SGD m | 29 | 34 | ||||||
| Net debt | SGD m | 445 | 272 | ||||||
| Book value equity | SGD m | 457 | 475 | ||||||
| Book value per share | SGD | 0.65 | 0.68 | ||||||
| Number of shares | m | 699.45 | 700.83 | ||||||
| DPS (TTM paid) | SGD | 0.04 | 0.04 |
Financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.32 | - | ||||||
| P/B LTM | x | 0.86 | 0.83 | ||||||
| P/S LTM | x | 6.73 | 6.81 | ||||||
| P/FCF LTM | x | 13.57 | 11.69 | ||||||
| EV/EBITDA LTM | x | 19.11 | 18.79 | ||||||
| EV/Sales LTM | x | 16.59 | 11.63 | ||||||
| Earnings Yield LTM | % | +8.83% | +13.10% | ||||||
| FCF Yield | % | +7.37% | +8.56% | ||||||
| Quality | |||||||||
| ROE | % | +7.80% | +7.78% | ||||||
| ROIC | % | +3.27% | +3.43% | ||||||
| Operating margin | % | +69.38% | +70.63% | ||||||
| Gross margin | % | +69.68% | +70.30% | ||||||
| FCF/Sales | % | +49.63% | +58.30% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +2.46% | +4.11% | ||||||
| Sales Growth YoY | % | +2.76% | +1.60% | ||||||
| Net Income Growth YoY | % | +5.11% | +6.92% | ||||||
| FCF Growth | % | -27.95% | -16.33% | ||||||
| Operating Profit Growth | % | +0.50% | +1.14% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.11% | +9.90% | ||||||
| Dividend Growth | % | -9.60% | -18.37% | ||||||
| Payout Ratio | % | +91.78% | +122.85% | ||||||
| FCF/Debt | x | 0.04 | 0.07 | ||||||
| Net Debt/EBITDA | x | 11.35 | 7.68 | ||||||
| EBIT/Net interest | x | 4.42 | 4.27 | ||||||
| Net debt/market cap | % | +1.31% | +1.23% | ||||||
| Net debt/Equity | x | 0.97 | 0.57 | ||||||
| Gross debt/equity | x | 1.42 | 0.98 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Daiwa House Logistics Trust is a Singapore real estate investment trust (REIT) established with the investment strategy of principally investing in a portfolio of income-producing logistics and industrial real estate assets located across Asia. Its portfolio currently comprises 18 high-quality logistics properties across Japan and one property in Vietnam, with an aggregate net lettable area more than 499,000 sqm. DHLT is managed by Daiwa House Asset Management Asia Pte. Ltd., a wholly owned subsidiary of its Sponsor, Daiwa House Industry Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Daiwa House Logistics Trust (DHLU.SI)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Daiwa House Logistics Trust is a Singapore real estate investment trust (REIT) established with the investment strategy of principally investing in a portfolio of income-producing logistics and industrial real estate assets located across Asia. Its portfolio currently comprises 18 high-quality logistics properties across Japan and one property in Vietnam, with an aggregate net lettable area more than 499,000 sqm. DHLT is managed by Daiwa House Asset Management Asia Pte. Ltd., a wholly owned subsidiary of its Sponsor, Daiwa House Industry Co., Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free