AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust (AIMIRT.BK)
Full history for every metric is available with a Kvantra account
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust (AIMIRT.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 586 | 713 | 867 | 912 | 992 | 1,087 | 1,157 | 1,216 |
| Operating profit | THB m | 806 | 860 | ||||||
| Net profit | THB m | 414 | 488 | 688 | 502 | 949 | 684 | 675 | 681 |
| EPS reported | THB | 0.86 | 0.85 | ||||||
| Operating cashflow per share | THB | -0.39 | -0.65 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | -0.39 | -0.65 | ||||||
| Free cash flow | THB m | -309 | -517 | ||||||
| Net debt | THB m | 4,530 | 4,622 | ||||||
| Book value equity | THB m | 9,786 | 9,788 | ||||||
| Book value per share | THB | 12.36 | 12.37 | ||||||
| Number of shares | m | 791.5 | 791.5 | ||||||
| DPS (TTM paid) | THB | 0.84 | 0.82 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.67 | 13.71 | ||||||
| P/B LTM | x | 0.88 | 0.88 | ||||||
| P/S LTM | x | 7.93 | 7.46 | ||||||
| P/FCF LTM | x | -27.94 | -16.69 | ||||||
| EV/EBITDA LTM | x | 15.31 | 15.05 | ||||||
| EV/Sales LTM | x | 12.19 | 12.70 | ||||||
| Earnings Yield LTM | % | +7.89% | +7.29% | ||||||
| FCF Yield | % | -3.58% | -5.99% | ||||||
| Quality | |||||||||
| ROE | % | +6.99% | +6.90% | ||||||
| ROIC | % | +5.36% | +5.56% | ||||||
| Operating margin | % | +74.11% | +74.33% | ||||||
| Gross margin | % | +84.90% | +84.84% | ||||||
| FCF/Sales | % | -28.40% | -44.68% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -28.33% | -29.17% | ||||||
| Sales Growth YoY | % | +9.66% | +16.71% | ||||||
| Net Income Growth YoY | % | -27.89% | -28.87% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +16.21% | +24.03% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.71% | +6.72% | ||||||
| Dividend Growth | % | -2.33% | -4.65% | ||||||
| Payout Ratio | % | +97.67% | +93.25% | ||||||
| FCF/Debt | x | -0.06 | -0.10 | ||||||
| Net Debt/EBITDA | x | 5.35 | 5.72 | ||||||
| EBIT/Net interest | x | 4.43 | 4.17 | ||||||
| Net debt/market cap | % | +60.76% | +54.66% | ||||||
| Net debt/Equity | x | 0.46 | 0.47 | ||||||
| Gross debt/equity | x | 0.54 | 0.54 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust (REIT) specializes in acquiring freehold land, cold storage facilities, and associated warehouse properties throughout Thailand. Its existing portfolio in the Samut Sakhon and Chachoengsao regions boasts a combined leasable space of 36,908 square meters. Furthermore, the trust intends to broaden its investments with the acquisition of freehold land and five warehouse units in Bang Phi, Samut Prakan, adding 21,651 square meters of leasable area. The REIT operates from its headquarters in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust (AIMIRT.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust (REIT) specializes in acquiring freehold land, cold storage facilities, and associated warehouse properties throughout Thailand. Its existing portfolio in the Samut Sakhon and Chachoengsao regions boasts a combined leasable space of 36,908 square meters. Furthermore, the trust intends to broaden its investments with the acquisition of freehold land and five warehouse units in Bang Phi, Samut Prakan, adding 21,651 square meters of leasable area. The REIT operates from its headquarters in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free