JD.com, Inc. (JD)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 746 | 952 | 1,046 | 1,085 | 1,159 | 1,309 | 1,322 | 1,366 |
| Operating profit | CNY bn | 3 | -4 | ||||||
| Net profit | CNY bn | 49 | -4 | 10 | 24 | 41 | 20 | 14 | 33 |
| EPS reported | CNY | 12.90 | 9.26 | ||||||
| Operating cashflow per share | CNY | 13.34 | 27.60 | ||||||
| Capex per share | CNY | 9.96 | 12.35 | ||||||
| FCF per share | CNY | 3.38 | 15.24 | ||||||
| Free cash flow | CNY bn | 5 | 21 | ||||||
| Net debt | CNY bn | -142 | -107 | ||||||
| Book value equity | CNY bn | 225 | 216 | ||||||
| Book value per share | CNY | 151.2 | 150.6 | ||||||
| Number of shares | m | 1,489 | 1,432.5 | ||||||
| DPS (TTM paid) | CNY | 6.83 | 6.83 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.56 | 21.60 | ||||||
| P/B LTM | x | 1.27 | 1.32 | ||||||
| P/S LTM | x | 0.22 | 0.22 | ||||||
| P/FCF LTM | x | 59.43 | 13.68 | ||||||
| EV/EBITDA LTM | x | 6.60 | 7.85 | ||||||
| EV/Sales LTM | x | 0.19 | 0.19 | ||||||
| Earnings Yield LTM | % | +6.43% | +4.63% | ||||||
| FCF Yield | % | +1.68% | +7.31% | ||||||
| Quality | |||||||||
| ROE | % | +8.72% | +6.15% | ||||||
| ROIC | % | +0.62% | -0.65% | ||||||
| Operating margin | % | +0.21% | -0.21% | ||||||
| Gross margin | % | +9.31% | +14.51% | ||||||
| FCF/Sales | % | +0.37% | +1.59% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -52.04% | -65.58% | ||||||
| Sales Growth YoY | % | +12.97% | +14.06% | ||||||
| Net Income Growth YoY | % | -52.54% | -66.60% | ||||||
| FCF Growth | % | -89.14% | -52.83% | ||||||
| Operating Profit Growth | % | -92.84% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.63% | +3.56% | ||||||
| Dividend Growth | % | -6.92% | -6.92% | ||||||
| Payout Ratio | % | +54.03% | +76.11% | ||||||
| FCF/Debt | x | 0.04 | 0.19 | ||||||
| Net Debt/EBITDA | x | -1.16 | -0.32 | ||||||
| EBIT/Net interest | x | 0.99 | -0.97 | ||||||
| Net debt/market cap | % | +29.21% | +28.73% | ||||||
| Net debt/Equity | x | -0.63 | -0.50 | ||||||
| Gross debt/equity | x | 0.48 | 0.50 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
JD.com, Inc. is a prominent technology and service provider based in the People's Republic of China, distinguished by its robust, supply chain-centric operations. The company's retail segment offers a comprehensive array of products. This includes computing devices, communication equipment, and various consumer electronics, alongside a broad selection of home appliances. Beyond these, JD.com provides an extensive general merchandise category, covering everything from groceries (food, beverages, fresh produce) and daily essentials (baby and maternity items, furniture, household goods, personal care, cosmetics, pharmaceuticals, health products) to specialized goods (industrial products, books, automotive accessories, apparel, footwear, bags, and jewelry). Additionally, the firm extends a variety of services, such as hosting an online marketplace for external vendors, delivering marketing solutions, providing omni-channel retail strategies for both consumers and traditional brick-and-mortar stores, and offering online healthcare services. JD.com also plays a significant role in infrastructure, developing, owning, and managing its own logistics facilities and other real estate assets. These capabilities not only support its internal operations but also serve third parties through asset management services, an integrated service platform, and the leasing and management of storage facilities. Beyond consumer and retail services, the company offers integrated industry solutions encompassing data analytics, technology, business operations, and user management, all designed to facilitate the digital transformation of various enterprises and institutions. It also delivers advanced, technology-driven supply chain and logistics services. Incorporated in 2006, JD.com, Inc. is headquartered in Beijing, the People's Republic of China. The company was formerly known as 360buy Jingdong Inc. until it officially changed its name to JD.com, Inc. in January 2014.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
JD.com, Inc. is a prominent technology and service provider based in the People's Republic of China, distinguished by its robust, supply chain-centric operations. The company's retail segment offers a comprehensive array of products. This includes computing devices, communication equipment, and various consumer electronics, alongside a broad selection of home appliances. Beyond these, JD.com provides an extensive general merchandise category, covering everything from groceries (food, beverages, fresh produce) and daily essentials (baby and maternity items, furniture, household goods, personal care, cosmetics, pharmaceuticals, health products) to specialized goods (industrial products, books, automotive accessories, apparel, footwear, bags, and jewelry). Additionally, the firm extends a variety of services, such as hosting an online marketplace for external vendors, delivering marketing solutions, providing omni-channel retail strategies for both consumers and traditional brick-and-mortar stores, and offering online healthcare services. JD.com also plays a significant role in infrastructure, developing, owning, and managing its own logistics facilities and other real estate assets. These capabilities not only support its internal operations but also serve third parties through asset management services, an integrated service platform, and the leasing and management of storage facilities. Beyond consumer and retail services, the company offers integrated industry solutions encompassing data analytics, technology, business operations, and user management, all designed to facilitate the digital transformation of various enterprises and institutions. It also delivers advanced, technology-driven supply chain and logistics services. Incorporated in 2006, JD.com, Inc. is headquartered in Beijing, the People's Republic of China. The company was formerly known as 360buy Jingdong Inc. until it officially changed its name to JD.com, Inc. in January 2014.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free