Full history for every metric is available with a Kvantra account
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 746 | 952 | 1,046 | 1,085 | 1,159 | 1,275 | 1,305 | 1,343 |
| Operating profit | CNY bn | 3.59 | 2.63 | ||||||
| Net profit | CNY bn | 49.4 | -3.6 | 10.4 | 24.2 | 41.4 | 19.1 | 14.8 | 31.6 |
| EPS reported | CNY | 6.42 | 5.11 | ||||||
| Operating cashflow per share | CNY | 6.67 | 18.99 | ||||||
| Capex per share | CNY | 4.98 | 7.21 | ||||||
| FCF per share | CNY | 1.69 | 11.78 | ||||||
| Free cash flow | CNY bn | 4.8 | 31.7 | ||||||
| Net debt | CNY bn | -151 | -152 | ||||||
| Book value equity | CNY bn | 225 | 219 | ||||||
| Book value per share | CNY | 75.60 | 77.81 | ||||||
| Number of shares | m | 2,978 | 2,816 | ||||||
| DPS (TTM paid) | CNY | 3.42 | 3.42 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.62 | 17.70 | ||||||
| P/B LTM | x | 1.27 | 0.92 | ||||||
| P/S LTM | x | 0.22 | 0.15 | ||||||
| P/FCF LTM | x | 59.37 | 6.35 | ||||||
| EV/EBITDA LTM | x | 6.63 | 1.85 | ||||||
| EV/Sales LTM | x | 0.19 | 0.04 | ||||||
| Earnings Yield LTM | % | 6.40% | 5.65% | ||||||
| FCF Yield | % | 1.68% | 15.76% | ||||||
| Quality | |||||||||
| ROE | % | 8.49% | 6.63% | ||||||
| ROIC | % | 0.80% | 0.56% | ||||||
| Operating margin | % | 0.28% | 0.20% | ||||||
| Gross margin | % | 15.95% | 14.66% | ||||||
| FCF/Sales | % | 0.38% | 2.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -52.27% | -59.95% | ||||||
| Sales Growth YoY | % | +10.04% | +3.18% | ||||||
| Net Income Growth YoY | % | -53.76% | -61.74% | ||||||
| FCF Growth | % | -89.14% | +288.73% | ||||||
| Operating Profit Growth | % | -90.72% | -91.30% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.64% | 3.91% | ||||||
| Dividend Growth | % | -7.42% | -7.42% | ||||||
| Payout Ratio | % | 54.29% | 70.89% | ||||||
| FCF/Debt | x | 0.04 | 0.30 | ||||||
| Net Debt/EBITDA | x | -1.15 | 0.61 | ||||||
| EBIT/Net interest | x | 1.32 | 0.90 | ||||||
| Net debt/market cap | % | -53.06% | -75.43% | ||||||
| Net debt/Equity | x | -0.67 | -0.69 | ||||||
| Gross debt/equity | x | 0.48 | 0.48 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
JD.com, Inc., a company founded in Beijing, People's Republic of China, in 2006, specializes in delivering technology and services driven by its extensive supply chain. The firm offers a wide range of products, including electronics such as computers, communication devices, consumer gadgets, and home appliances. Its general merchandise selection is equally comprehensive, encompassing food, beverages, fresh produce, baby and maternity essentials, furniture, household goods, cosmetics, personal care items, pharmaceuticals, healthcare products, books, automotive accessories, apparel, footwear, bags, and jewelry. Beyond direct retail, JD.com facilitates an online marketplace for independent merchants, provides marketing solutions, and offers omni-channel strategies to both individual customers and traditional retailers. The company also extends into online healthcare services. Supporting these operations, JD.com develops, owns, and manages its own substantial network of logistics facilities and other real estate, which also serves third-party needs. It further provides asset management services to investors in logistics properties. Additionally, JD.com delivers integrated digital solutions spanning data, technology, business, and user management, designed to support the digital transformation of various enterprises and institutions. The company changed its name from 360buy Jingdong Inc. to JD.com, Inc. in January 2014.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
JD.com, Inc., a company founded in Beijing, People's Republic of China, in 2006, specializes in delivering technology and services driven by its extensive supply chain. The firm offers a wide range of products, including electronics such as computers, communication devices, consumer gadgets, and home appliances. Its general merchandise selection is equally comprehensive, encompassing food, beverages, fresh produce, baby and maternity essentials, furniture, household goods, cosmetics, personal care items, pharmaceuticals, healthcare products, books, automotive accessories, apparel, footwear, bags, and jewelry. Beyond direct retail, JD.com facilitates an online marketplace for independent merchants, provides marketing solutions, and offers omni-channel strategies to both individual customers and traditional retailers. The company also extends into online healthcare services. Supporting these operations, JD.com develops, owns, and manages its own substantial network of logistics facilities and other real estate, which also serves third-party needs. It further provides asset management services to investors in logistics properties. Additionally, JD.com delivers integrated digital solutions spanning data, technology, business, and user management, designed to support the digital transformation of various enterprises and institutions. The company changed its name from 360buy Jingdong Inc. to JD.com, Inc. in January 2014.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free