Tractor Supply Company (TSCO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 11 | 13 | 14 | 15 | 15 | 16 | 16 | 16 |
| Operating profit | $bn | 1 | 1 | ||||||
| Net profit | $bn | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS reported | $ | 2.06 | 1.92 | ||||||
| Operating cashflow per share | $ | 3.09 | 2.46 | ||||||
| Capex per share | $ | 1.69 | 1.87 | ||||||
| FCF per share | $ | 1.40 | 0.59 | ||||||
| Free cash flow | $bn | 1 | 0 | ||||||
| Net debt | $bn | 2 | 2 | ||||||
| Book value equity | $bn | 3 | 3 | ||||||
| Book value per share | $ | 4.85 | 5.02 | ||||||
| Number of shares | m | 532.18 | 524.62 | ||||||
| DPS (TTM paid) | $ | 0.92 | 0.95 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.95 | 16.81 | ||||||
| P/B LTM | x | 10.55 | 10.35 | ||||||
| P/S LTM | x | 1.75 | 1.73 | ||||||
| P/FCF LTM | x | 36.78 | 88.72 | ||||||
| EV/EBITDA LTM | x | 16.82 | 17.24 | ||||||
| EV/Sales LTM | x | 2.12 | 1.55 | ||||||
| Earnings Yield LTM | % | +4.01% | +5.95% | ||||||
| FCF Yield | % | +2.72% | +1.13% | ||||||
| Quality | |||||||||
| ROE | % | +42.46% | +39.30% | ||||||
| ROIC | % | +13.11% | +11.81% | ||||||
| Operating margin | % | +9.45% | +8.91% | ||||||
| Gross margin | % | +33.24% | +32.47% | ||||||
| FCF/Sales | % | +4.77% | +1.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +0.98% | -5.88% | ||||||
| Sales Growth YoY | % | +4.31% | +5.83% | ||||||
| Net Income Growth YoY | % | -0.47% | -8.11% | ||||||
| FCF Growth | % | +16.28% | -51.79% | ||||||
| Operating Profit Growth | % | -0.01% | -4.35% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.79% | +2.73% | ||||||
| Dividend Growth | % | +4.55% | +7.95% | ||||||
| Payout Ratio | % | +44.48% | +48.77% | ||||||
| FCF/Debt | x | 0.12 | 0.05 | ||||||
| Net Debt/EBITDA | x | 2.93 | 3.30 | ||||||
| EBIT/Net interest | x | 21.22 | 20.73 | ||||||
| Net debt/market cap | % | +6.48% | +14.53% | ||||||
| Net debt/Equity | x | 0.61 | 0.73 | ||||||
| Gross debt/equity | x | 2.30 | 2.49 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Tractor Supply Company functions as a prominent retailer, catering to the rural lifestyle demographic throughout the United States. Its extensive product catalog encompasses items crucial for the health, well-being, development, and enclosure of equine, livestock, pets, and small animals. Additionally, it stocks a variety of hardware, truck, towing, and tool supplies. Shoppers can also find seasonal goods like heating solutions, gardening equipment, power tools, novelty gifts, and children's toys, alongside workwear, casual apparel, footwear, and essential maintenance products designed for agricultural and general rural applications. These offerings are made available under a diverse portfolio of private label and proprietary brands, including 4health, Producer's Pride, American Farmworks, Red Shed, Bit & Bridle, Redstone, Blue Mountain, Retriever, C.E. Schmidt, Ridgecut, Countyline, Royal Wing, Dumor, Strive, Groundwork, Traveller, Huskee, Treeline, JobSmart, TSC Tractor Supply Co, Paws & Claws, and Untamed. Data from June 25, 2022, indicates the company's retail footprint included 2,016 Tractor Supply outlets spanning 49 states, complemented by 178 Petsense locations across 23 states. Its physical retail presence includes stores operating under the banners of Tractor Supply Company, Del's Feed & Farm Supply, and Petsense, while its digital storefronts are accessible via TractorSupply.com and Petsense.com. The primary customer base comprises recreational farmers, ranchers, and other individuals with similar needs. Established in 1938, the corporation maintains its corporate headquarters in Brentwood, Tennessee.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Tractor Supply Company (TSCO)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Tractor Supply Company functions as a prominent retailer, catering to the rural lifestyle demographic throughout the United States. Its extensive product catalog encompasses items crucial for the health, well-being, development, and enclosure of equine, livestock, pets, and small animals. Additionally, it stocks a variety of hardware, truck, towing, and tool supplies. Shoppers can also find seasonal goods like heating solutions, gardening equipment, power tools, novelty gifts, and children's toys, alongside workwear, casual apparel, footwear, and essential maintenance products designed for agricultural and general rural applications. These offerings are made available under a diverse portfolio of private label and proprietary brands, including 4health, Producer's Pride, American Farmworks, Red Shed, Bit & Bridle, Redstone, Blue Mountain, Retriever, C.E. Schmidt, Ridgecut, Countyline, Royal Wing, Dumor, Strive, Groundwork, Traveller, Huskee, Treeline, JobSmart, TSC Tractor Supply Co, Paws & Claws, and Untamed. Data from June 25, 2022, indicates the company's retail footprint included 2,016 Tractor Supply outlets spanning 49 states, complemented by 178 Petsense locations across 23 states. Its physical retail presence includes stores operating under the banners of Tractor Supply Company, Del's Feed & Farm Supply, and Petsense, while its digital storefronts are accessible via TractorSupply.com and Petsense.com. The primary customer base comprises recreational farmers, ranchers, and other individuals with similar needs. Established in 1938, the corporation maintains its corporate headquarters in Brentwood, Tennessee.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free