Williams-Sonoma, Inc. (WSM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 6,783 | 8,246 | 8,674 | 7,751 | 7,712 | 7,807 | 8,005 | 7,866 |
| Operating profit | $m | 1,416 | 1,537 | ||||||
| Net profit | $m | 681 | 1,126 | 1,128 | 950 | 1,125 | 1,088 | 1,179 | 1,073 |
| EPS reported | $ | 8.84 | 9.77 | ||||||
| Operating cashflow per share | $ | 10.83 | 11.44 | ||||||
| Capex per share | $ | 2.14 | 2.19 | ||||||
| FCF per share | $ | 8.69 | 9.26 | ||||||
| Free cash flow | $m | 1,055 | 1,346 | ||||||
| Net debt | $m | -1,020 | -1,029 | ||||||
| Book value equity | $m | 2,083 | 2,141 | ||||||
| Book value per share | $ | 16.91 | 18.01 | ||||||
| Number of shares | m | 123.15 | 118.89 | ||||||
| DPS (TTM paid) | $ | 2.55 | 3.60 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.15 | 25.97 | ||||||
| P/B LTM | x | 12.40 | 12.06 | ||||||
| P/S LTM | x | 3.31 | 3.22 | ||||||
| P/FCF LTM | x | 24.46 | 19.18 | ||||||
| EV/EBITDA LTM | x | 15.41 | 13.52 | ||||||
| EV/Sales LTM | x | 3.39 | 3.87 | ||||||
| Earnings Yield LTM | % | +4.32% | +3.85% | ||||||
| FCF Yield | % | +4.09% | +5.21% | ||||||
| Quality | |||||||||
| ROE | % | +52.26% | +53.29% | ||||||
| ROIC | % | +28.83% | +30.20% | ||||||
| Operating margin | % | +18.13% | +17.97% | ||||||
| Gross margin | % | +46.15% | +46.06% | ||||||
| FCF/Sales | % | +13.52% | +13.90% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +0.57% | +11.15% | ||||||
| Sales Growth YoY | % | +1.24% | +3.81% | ||||||
| Net Income Growth YoY | % | -3.27% | +4.78% | ||||||
| FCF Growth | % | -7.31% | +18.20% | ||||||
| Operating Profit Growth | % | -1.01% | +7.50% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.22% | +1.13% | ||||||
| Dividend Growth | % | +18.33% | +67.05% | ||||||
| Payout Ratio | % | +29.07% | +30.07% | ||||||
| FCF/Debt | x | 0.72 | 0.88 | ||||||
| Net Debt/EBITDA | x | 0.26 | 0.45 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.49 | -0.48 | ||||||
| Gross debt/equity | x | 0.70 | 0.71 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Williams-Sonoma, Inc. (WSM) functions as a specialized, multi-channel retailer offering a diverse array of products for the home. Its flagship Williams Sonoma brand is renowned for cooking, dining, and entertaining essentials, such as cookware, culinary tools, small appliances, flatware, dinnerware, barware, outdoor furnishings, and an extensive collection of cookbooks. This brand also provides home furnishings and decorative accents. The popular Pottery Barn brand features furniture, bedding, lighting, rugs, table linens, and decorative items. Targeting younger demographics, Pottery Barn Kids offers children's accessories, while Pottery Barn Teen caters to adolescents with products ranging from organic bedding to versatile, multi-purpose furniture. Furthermore, West Elm contributes a selection of stylish home decor to the company's portfolio. Complementing these are Rejuvenation, specializing in historically inspired, made-to-order lighting, hardware, furniture, and home accents, and Mark and Graham, which provides personalized accessories for women and men, travel goods, entertaining and bar essentials, home decor, and seasonal merchandise. The company also maintains an innovative 3-D imaging and augmented reality platform for the broader home furnishings and decor sector. Williams-Sonoma distributes its products through a robust omni-channel strategy, encompassing e-commerce platforms, direct-mail catalogs, and physical retail locations. The company boasts a significant retail footprint with 544 company-owned stores, including 502 across 41 U.S. states, Washington D.C., and Puerto Rico, alongside 20 in Canada, 19 in Australia, and 3 in the United Kingdom. An additional 139 franchised stores operate internationally, and the company extends its reach through e-commerce websites in countries like those in the Middle East, the Philippines, Mexico, South Korea, and India. Established in 1956, Williams-Sonoma, Inc. is headquartered in San Francisco, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Williams-Sonoma, Inc. (WSM)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Williams-Sonoma, Inc. (WSM) functions as a specialized, multi-channel retailer offering a diverse array of products for the home. Its flagship Williams Sonoma brand is renowned for cooking, dining, and entertaining essentials, such as cookware, culinary tools, small appliances, flatware, dinnerware, barware, outdoor furnishings, and an extensive collection of cookbooks. This brand also provides home furnishings and decorative accents. The popular Pottery Barn brand features furniture, bedding, lighting, rugs, table linens, and decorative items. Targeting younger demographics, Pottery Barn Kids offers children's accessories, while Pottery Barn Teen caters to adolescents with products ranging from organic bedding to versatile, multi-purpose furniture. Furthermore, West Elm contributes a selection of stylish home decor to the company's portfolio. Complementing these are Rejuvenation, specializing in historically inspired, made-to-order lighting, hardware, furniture, and home accents, and Mark and Graham, which provides personalized accessories for women and men, travel goods, entertaining and bar essentials, home decor, and seasonal merchandise. The company also maintains an innovative 3-D imaging and augmented reality platform for the broader home furnishings and decor sector. Williams-Sonoma distributes its products through a robust omni-channel strategy, encompassing e-commerce platforms, direct-mail catalogs, and physical retail locations. The company boasts a significant retail footprint with 544 company-owned stores, including 502 across 41 U.S. states, Washington D.C., and Puerto Rico, alongside 20 in Canada, 19 in Australia, and 3 in the United Kingdom. An additional 139 franchised stores operate internationally, and the company extends its reach through e-commerce websites in countries like those in the Middle East, the Philippines, Mexico, South Korea, and India. Established in 1956, Williams-Sonoma, Inc. is headquartered in San Francisco, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free