Ingram Micro Holding Corporation (INGM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 49 | 54 | 51 | 48 | 48 | 53 | 56 | 58 |
| Operating profit | $bn | 1 | 1 | ||||||
| Net profit | $bn | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
| EPS reported | $ | 1.39 | 1.84 | ||||||
| Operating cashflow per share | $ | 3.90 | -0.42 | ||||||
| Capex per share | $ | 0.56 | 0.58 | ||||||
| FCF per share | $ | 3.34 | -1.00 | ||||||
| Free cash flow | $bn | 1 | -0 | ||||||
| Net debt | $bn | 1 | 3 | ||||||
| Book value equity | $bn | 4 | 4 | ||||||
| Book value per share | $ | 18.05 | 18.43 | ||||||
| Number of shares | m | 235.35 | 232.23 | ||||||
| DPS (TTM paid) | $ | 0.31 | 0.33 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.92 | 14.66 | ||||||
| P/B LTM | x | 1.22 | 1.21 | ||||||
| P/S LTM | x | 0.10 | 0.09 | ||||||
| P/FCF LTM | x | 6.62 | -22.44 | ||||||
| EV/EBITDA LTM | x | 6.03 | 5.38 | ||||||
| EV/Sales LTM | x | 0.13 | 0.18 | ||||||
| Earnings Yield LTM | % | +6.28% | +6.82% | ||||||
| FCF Yield | % | +15.11% | -4.46% | ||||||
| Quality | |||||||||
| ROE | % | +7.72% | +10.23% | ||||||
| ROIC | % | +7.13% | +7.64% | ||||||
| Operating margin | % | +1.78% | +1.84% | ||||||
| Gross margin | % | +6.67% | +6.65% | ||||||
| FCF/Sales | % | +1.49% | -0.41% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +17.80% | +55.93% | ||||||
| Sales Growth YoY | % | +9.53% | +16.66% | ||||||
| Net Income Growth YoY | % | +24.09% | +62.97% | ||||||
| FCF Growth | % | +310.90% | - | ||||||
| Operating Profit Growth | % | +14.52% | +26.17% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.51% | +1.16% | ||||||
| Dividend Growth | % | +1021.0% | +1108.4% | ||||||
| Payout Ratio | % | +23.96% | +17.60% | ||||||
| FCF/Debt | x | 0.21 | -0.05 | ||||||
| Net Debt/EBITDA | x | 1.55 | 2.64 | ||||||
| EBIT/Net interest | x | 3.09 | 3.42 | ||||||
| Net debt/market cap | % | +61.55% | +57.63% | ||||||
| Net debt/Equity | x | 0.31 | 0.70 | ||||||
| Gross debt/equity | x | 0.86 | 0.99 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Ingram Micro Holding Corporation, operating globally through its various subsidiaries, delivers a broad spectrum of technology services and solutions. Its client base spans vendors, resellers, and retailers across regions such as North America, Europe, the Middle East, Africa, Asia-Pacific, and Latin America. The company offers a comprehensive Ingram Micro Cloud Marketplace portfolio, featuring a wide array of third-party cloud-based services and subscription products accessible via its Ingram Micro Xvantage platform. Beyond these, it also furnishes crucial support services like training, IT asset disposition (ITAD), reverse logistics, repair, and various financial solutions. For both corporate and individual consumers, Ingram Micro supplies a range of client and endpoint technologies. These encompass devices such as desktop PCs, laptops, and tablets, alongside printers, various application software, and a selection of peripherals and accessories. The company also distributes its own branded solutions and essential components like hard drives, motherboards, and video cards. Furthermore, its portfolio extends to enterprise-grade hardware and software. This includes robust solutions for servers, data storage, networking, and general infrastructure, alongside hybrid and software-defined technologies. Specialized offerings also cover cybersecurity, power and cooling management, and virtualization. Other specialized product categories include data capture/point-of-sale (DC/POS) systems, physical security setups, audio-visual and digital signage equipment, unified communications and collaboration (UCC) tools, telephony systems, smart office and home automation technologies, and artificial intelligence products. A significant portion of its services comprises third-party cloud-based subscriptions and offerings, spanning critical areas such as business applications, robust security solutions, communication and collaboration tools, cloud enablement services, and infrastructure-as-a-service (IaaS) offerings. Moreover, Ingram Micro manages the CloudBlue digital commerce platform, which delivers comprehensive software-as-a-service (SaaS) solutions for multi-channel and multi-tier catalog administration, subscription oversight, billing processes, and overall orchestration. Established in 1979, the company maintains its headquarters in Irvine, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Ingram Micro Holding Corporation (INGM)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Ingram Micro Holding Corporation, operating globally through its various subsidiaries, delivers a broad spectrum of technology services and solutions. Its client base spans vendors, resellers, and retailers across regions such as North America, Europe, the Middle East, Africa, Asia-Pacific, and Latin America. The company offers a comprehensive Ingram Micro Cloud Marketplace portfolio, featuring a wide array of third-party cloud-based services and subscription products accessible via its Ingram Micro Xvantage platform. Beyond these, it also furnishes crucial support services like training, IT asset disposition (ITAD), reverse logistics, repair, and various financial solutions. For both corporate and individual consumers, Ingram Micro supplies a range of client and endpoint technologies. These encompass devices such as desktop PCs, laptops, and tablets, alongside printers, various application software, and a selection of peripherals and accessories. The company also distributes its own branded solutions and essential components like hard drives, motherboards, and video cards. Furthermore, its portfolio extends to enterprise-grade hardware and software. This includes robust solutions for servers, data storage, networking, and general infrastructure, alongside hybrid and software-defined technologies. Specialized offerings also cover cybersecurity, power and cooling management, and virtualization. Other specialized product categories include data capture/point-of-sale (DC/POS) systems, physical security setups, audio-visual and digital signage equipment, unified communications and collaboration (UCC) tools, telephony systems, smart office and home automation technologies, and artificial intelligence products. A significant portion of its services comprises third-party cloud-based subscriptions and offerings, spanning critical areas such as business applications, robust security solutions, communication and collaboration tools, cloud enablement services, and infrastructure-as-a-service (IaaS) offerings. Moreover, Ingram Micro manages the CloudBlue digital commerce platform, which delivers comprehensive software-as-a-service (SaaS) solutions for multi-channel and multi-tier catalog administration, subscription oversight, billing processes, and overall orchestration. Established in 1979, the company maintains its headquarters in Irvine, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free