GDS Holdings Limited (GDS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 6 | 8 | 9 | 10 | 10 | 11 | 12 | 13 |
| Operating profit | CNY bn | 2 | 2 | ||||||
| Net profit | CNY bn | -1 | -1 | -1 | -4 | 3 | 1 | 4 | 1 |
| EPS reported | CNY | 4.24 | 13.68 | ||||||
| Operating cashflow per share | CNY | 17.71 | 15.58 | ||||||
| Capex per share | CNY | 24.69 | 22.50 | ||||||
| FCF per share | CNY | -6.99 | -6.92 | ||||||
| Free cash flow | CNY bn | -1 | -1 | ||||||
| Net debt | CNY bn | 24 | 32 | ||||||
| Book value equity | CNY bn | 27 | 32 | ||||||
| Book value per share | CNY | 130.6 | 124.7 | ||||||
| Number of shares | m | 205.57 | 259.47 | ||||||
| DPS (TTM paid) | CNY | 0.26 | 0.00 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 57.58 | 22.13 | ||||||
| P/B LTM | x | 1.73 | 1.43 | ||||||
| P/S LTM | x | 4.06 | 3.78 | ||||||
| P/FCF LTM | x | -34.93 | -53.97 | ||||||
| EV/EBITDA LTM | x | 13.12 | 14.16 | ||||||
| EV/Sales LTM | x | 6.96 | 6.46 | ||||||
| Earnings Yield LTM | % | +1.74% | +4.52% | ||||||
| FCF Yield | % | -2.86% | -1.85% | ||||||
| Quality | |||||||||
| ROE | % | +3.54% | +10.27% | ||||||
| ROIC | % | +1.35% | +2.24% | ||||||
| Operating margin | % | +13.44% | +16.96% | ||||||
| Gross margin | % | +22.62% | +25.44% | ||||||
| FCF/Sales | % | -11.61% | -11.13% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -76.65% | -24.67% | ||||||
| Sales Growth YoY | % | +10.76% | +18.73% | ||||||
| Net Income Growth YoY | % | -71.26% | +13.22% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +33.37% | +82.51% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.12% | 0.00% | ||||||
| Dividend Growth | % | -10.38% | -100.00% | ||||||
| Payout Ratio | % | +6.21% | 0.00% | ||||||
| FCF/Debt | x | -0.03 | -0.02 | ||||||
| Net Debt/EBITDA | x | 5.48 | 5.89 | ||||||
| EBIT/Net interest | x | 0.86 | 1.31 | ||||||
| Net debt/market cap | % | +82.96% | +83.60% | ||||||
| Net debt/Equity | x | 0.88 | 1.00 | ||||||
| Gross debt/equity | x | 1.77 | 1.46 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
GDS Holdings Limited, operating with its subsidiaries, specializes in the development and management of data center facilities across the People's Republic of China. The company offers a wide range of services, including colocation—providing crucial physical space, reliable power, server racks, and cooling infrastructure. It also delivers comprehensive managed hosting solutions such as business continuity and disaster recovery, network administration, secure data storage, system security, and dedicated support for operating systems, databases, and server middleware. Furthermore, GDS provides managed cloud offerings and professional consulting services. Its varied customer base comprises leading cloud service providers, major internet firms, financial institutions, telecommunications and IT service companies, alongside significant domestic private sector entities and multinational corporations. The company was founded in 2001 and is headquartered in Shanghai, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
GDS Holdings Limited, operating with its subsidiaries, specializes in the development and management of data center facilities across the People's Republic of China. The company offers a wide range of services, including colocation—providing crucial physical space, reliable power, server racks, and cooling infrastructure. It also delivers comprehensive managed hosting solutions such as business continuity and disaster recovery, network administration, secure data storage, system security, and dedicated support for operating systems, databases, and server middleware. Furthermore, GDS provides managed cloud offerings and professional consulting services. Its varied customer base comprises leading cloud service providers, major internet firms, financial institutions, telecommunications and IT service companies, alongside significant domestic private sector entities and multinational corporations. The company was founded in 2001 and is headquartered in Shanghai, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free