EPAM Systems, Inc. (EPAM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,659 | 3,758 | 4,825 | 4,691 | 4,728 | 5,457 | 5,617 | 5,655 |
| Operating profit | $m | 521 | 576 | ||||||
| Net profit | $m | 327 | 482 | 419 | 417 | 455 | 378 | 402 | 741 |
| EPS reported | $ | 6.72 | 7.38 | ||||||
| Operating cashflow per share | $ | 11.72 | 10.31 | ||||||
| Capex per share | $ | 0.76 | 1.07 | ||||||
| FCF per share | $ | 10.96 | 9.23 | ||||||
| Free cash flow | $m | 613 | 483 | ||||||
| Net debt | $m | -1,234 | -764 | ||||||
| Book value equity | $m | 3,677 | 3,519 | ||||||
| Book value per share | $ | 65.39 | 67.31 | ||||||
| Number of shares | m | 56.23 | 52.27 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.49 | 14.67 | ||||||
| P/B LTM | x | 3.11 | 3.25 | ||||||
| P/S LTM | x | 2.10 | 2.04 | ||||||
| P/FCF LTM | x | 18.69 | 23.73 | ||||||
| EV/EBITDA LTM | x | 16.34 | 15.04 | ||||||
| EV/Sales LTM | x | 1.89 | 0.82 | ||||||
| Earnings Yield LTM | % | +3.28% | +6.82% | ||||||
| FCF Yield | % | +5.35% | +4.21% | ||||||
| Quality | |||||||||
| ROE | % | +10.27% | +11.19% | ||||||
| ROIC | % | +9.82% | +11.07% | ||||||
| Operating margin | % | +9.55% | +10.26% | ||||||
| Gross margin | % | +26.55% | +28.33% | ||||||
| FCF/Sales | % | +11.23% | +8.59% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -14.29% | -5.87% | ||||||
| Sales Growth YoY | % | +15.42% | +18.80% | ||||||
| Net Income Growth YoY | % | -16.91% | -11.63% | ||||||
| FCF Growth | % | +16.26% | -8.42% | ||||||
| Operating Profit Growth | % | -4.30% | +5.80% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 4.26 | 3.17 | ||||||
| Net Debt/EBITDA | x | -1.83 | -0.93 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.54% | +1.22% | ||||||
| Net debt/Equity | x | -0.34 | -0.22 | ||||||
| Gross debt/equity | x | 0.04 | 0.04 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
EPAM Systems, Inc. is a leading global provider of comprehensive digital platform engineering and software development solutions. The company's extensive service portfolio includes: Engineering Services: From initial requirements analysis and strategic platform selection to tailored customization, seamless cross-platform migration, and robust implementation and integration of new systems. Infrastructure Management: Covering the full lifecycle of software development, rigorous testing, and ongoing maintenance across private, public, and mobile infrastructures. This includes overseeing operations for applications, databases, networks, servers, storage, and broader systems management, alongside proactive monitoring, incident notification, and rapid resolution. Maintenance and Support: Ensuring the sustained performance and reliability of client systems. Operational Enhancement: Delivering solutions that streamline processes through integrated engineering practices and intelligent automation. Optimization Services: Focused on quality assurance, these include advanced software application testing, meticulous test management, automated testing, and consulting to elevate clients' existing QA practices. They also provide specialized testing to uncover potential threats and fortify business systems against information loss and cyber vulnerabilities. Consulting and Advisory: Offering expert guidance across various domains such as business strategy, user experience, technology roadmaps, data analytics, and technical advisory. Design and Innovation: Crafting digital and service design solutions, encompassing strategic planning, creative execution, and program management. Additionally, EPAM drives physical product development, leveraging cutting-edge technologies like artificial intelligence (AI), robotics, and virtual reality (VR). EPAM caters to a diverse global clientele across numerous sectors, including financial services, travel and consumer goods, software and high-tech, business information and media, and the life sciences and healthcare industries. Established in 1993, the company maintains its headquarters in Newtown, Pennsylvania.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
EPAM Systems, Inc. is a leading global provider of comprehensive digital platform engineering and software development solutions. The company's extensive service portfolio includes: Engineering Services: From initial requirements analysis and strategic platform selection to tailored customization, seamless cross-platform migration, and robust implementation and integration of new systems. Infrastructure Management: Covering the full lifecycle of software development, rigorous testing, and ongoing maintenance across private, public, and mobile infrastructures. This includes overseeing operations for applications, databases, networks, servers, storage, and broader systems management, alongside proactive monitoring, incident notification, and rapid resolution. Maintenance and Support: Ensuring the sustained performance and reliability of client systems. Operational Enhancement: Delivering solutions that streamline processes through integrated engineering practices and intelligent automation. Optimization Services: Focused on quality assurance, these include advanced software application testing, meticulous test management, automated testing, and consulting to elevate clients' existing QA practices. They also provide specialized testing to uncover potential threats and fortify business systems against information loss and cyber vulnerabilities. Consulting and Advisory: Offering expert guidance across various domains such as business strategy, user experience, technology roadmaps, data analytics, and technical advisory. Design and Innovation: Crafting digital and service design solutions, encompassing strategic planning, creative execution, and program management. Additionally, EPAM drives physical product development, leveraging cutting-edge technologies like artificial intelligence (AI), robotics, and virtual reality (VR). EPAM caters to a diverse global clientele across numerous sectors, including financial services, travel and consumer goods, software and high-tech, business information and media, and the life sciences and healthcare industries. Established in 1993, the company maintains its headquarters in Newtown, Pennsylvania.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free