Full history for every metric is available with a Kvantra account
Key financial summary
Financials in MXN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | MXN bn | 5 | 5 | 6 | 6 | 8 | 12 | 12 | 12 |
| Operating profit | MXN bn | 9 | 7 | ||||||
| Net profit | MXN bn | 4 | 10 | 8 | 15 | 24 | 11 | 7 | - |
| EPS reported | MXN | 6.84 | 4.38 | ||||||
| Operating cashflow per share | MXN | 77.14 | 3.00 | ||||||
| Capex per share | MXN | 12.61 | 0.20 | ||||||
| FCF per share | MXN | 64.53 | 2.80 | ||||||
| Free cash flow | MXN bn | 6 | 6 | ||||||
| Net debt | MXN bn | 42 | 42 | ||||||
| Book value equity | MXN bn | 129 | 126 | ||||||
| Book value per share | MXN | 1,427 | 1,319 | ||||||
| Number of shares | m | 90.67 | 95.3 | ||||||
| DPS (TTM paid) | MXN | 1.65 | 2.82 |
Financial summary
Financials in MXN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.70 | 19.75 | ||||||
| P/B LTM | x | 0.06 | 1.03 | ||||||
| P/S LTM | x | 0.58 | 10.48 | ||||||
| P/FCF LTM | x | 1.24 | 20.68 | ||||||
| EV/EBITDA LTM | x | 3.64 | 18.07 | ||||||
| EV/Sales LTM | x | 3.93 | 13.84 | ||||||
| Earnings Yield LTM | % | 8.55% | 5.06% | ||||||
| FCF Yield | % | 80.71% | 4.84% | ||||||
| Quality | |||||||||
| ROE | % | 8.60% | 3.83% | ||||||
| ROIC | % | 5.42% | 1.60% | ||||||
| Operating margin | % | 75.91% | 42.57% | ||||||
| Gross margin | % | 78.37% | 79.02% | ||||||
| FCF/Sales | % | 46.84% | 72.53% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -60.23% | -69.00% | ||||||
| Sales Growth YoY | % | +48.14% | +4.91% | ||||||
| Net Income Growth YoY | % | -53.36% | -66.23% | ||||||
| FCF Growth | % | +7.61% | -5.63% | ||||||
| Operating Profit Growth | % | +84.22% | +224.53% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 46.97% | 3.78% | ||||||
| Dividend Growth | % | -18.17% | +162.52% | ||||||
| Payout Ratio | % | 549.08% | 123.46% | ||||||
| FCF/Debt | x | 0.13 | 0.14 | ||||||
| Net Debt/EBITDA | x | 3.10 | 6.51 | ||||||
| EBIT/Net interest | x | 4.24 | 4.46 | ||||||
| Net debt/market cap | % | 577.08% | 32.13% | ||||||
| Net debt/Equity | x | 0.32 | 0.33 | ||||||
| Gross debt/equity | x | 0.34 | 0.35 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
FIBRA Prologis operates as a prominent owner and manager of top-tier industrial real estate throughout Mexico. As of December 31, 2020, the company's portfolio included 205 logistics and manufacturing sites situated across six key industrial regions in Mexico, representing a total gross leasable area of 40.2 million square feet (equivalent to 3.7 million square meters).
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
FIBRA Prologis operates as a prominent owner and manager of top-tier industrial real estate throughout Mexico. As of December 31, 2020, the company's portfolio included 205 logistics and manufacturing sites situated across six key industrial regions in Mexico, representing a total gross leasable area of 40.2 million square feet (equivalent to 3.7 million square meters).
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free